Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.22B | 6.22B | 5.48B | 4.46B | 4.19B | 3.59B |
Gross Profit | 2.33B | 2.33B | 2.06B | 1.77B | 1.72B | 1.54B |
EBITDA | 702.13M | 702.13M | 688.92M | 539.18M | 483.34M | 525.23M |
Net Income | 285.45M | 286.21M | 340.35M | 240.74M | 203.33M | 181.85M |
Balance Sheet | ||||||
Total Assets | 8.67B | 8.67B | 8.60B | 8.00B | 7.72B | 7.16B |
Cash, Cash Equivalents and Short-Term Investments | 4.18B | 4.18B | 3.84B | 4.34B | 4.28B | 4.21B |
Total Debt | 291.88M | 291.88M | 190.86M | 99.18M | 122.49M | 181.79M |
Total Liabilities | 2.32B | 2.32B | 2.29B | 1.96B | 1.97B | 1.36B |
Stockholders Equity | 6.22B | 6.22B | 6.20B | 5.93B | 5.75B | 5.81B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 883.56M | -542.51M | 178.63M | 441.95M | 263.78M |
Operating Cash Flow | 0.00 | 933.79M | -240.22M | 391.70M | 586.09M | 408.83M |
Investing Cash Flow | 0.00 | -174.17M | -125.47M | -209.42M | -201.81M | -126.76M |
Financing Cash Flow | 0.00 | -427.62M | -47.77M | -122.28M | -320.48M | -177.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥7.88B | 9.41 | 3.43% | 22.22% | 10.20% | ||
78 Outperform | ¥7.40B | 19.07 | 1.03% | 7.69% | -6.56% | ||
76 Outperform | ¥12.82B | 29.18 | 0.42% | 21.21% | 82.61% | ||
75 Outperform | ¥7.68B | 26.92 | 1.77% | 8.21% | -16.15% | ||
73 Outperform | ¥6.50B | 11.07 | 1.94% | ― | ― | ||
71 Outperform | ¥8.95B | 13.39 | 3.13% | 3.28% | 13.20% | ||
61 Neutral | $35.55B | 8.91 | -10.55% | 1.87% | 8.47% | -8.26% |