| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 64.44B | ¥ 58.23B | ¥ 52.89B | ¥ 49.89B | ¥ 49.15B |
| Gross Profit | ¥ 12.96B | ¥ 10.97B | ¥ 9.33B | ¥ 8.81B | ¥ 9.12B |
| Operating Income | ¥ 4.19B | ¥ 3.63B | ¥ 2.85B | ¥ 2.62B | ¥ 3.00B |
| EBITDA | ¥ 4.67B | ¥ 4.02B | ¥ 3.23B | ¥ 3.07B | ¥ 3.45B |
| Net Income | ¥ 3.10B | ¥ 2.73B | ¥ 1.94B | ¥ 2.82B | ¥ 2.00B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 9.00B | ¥ 6.99B | ¥ 6.58B | ¥ 7.25B | ¥ 6.69B |
| Total Assets | ¥ 48.57B | ¥ 42.95B | ¥ 37.56B | ¥ 35.14B | ¥ 34.91B |
| Total Debt | ¥ 3.65B | ¥ 1.73B | ¥ 1.02B | ¥ 887.00M | ¥ 1.22B |
| Net Debt | ¥ -5.35B | ¥ -5.26B | ¥ -5.56B | ¥ -6.37B | ¥ -5.47B |
| Total Liabilities | ¥ 22.44B | ¥ 18.73B | ¥ 15.85B | ¥ 14.65B | ¥ 14.52B |
| Stockholders' Equity | ¥ 25.93B | ¥ 24.04B | ¥ 21.54B | ¥ 20.34B | ¥ 20.27B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.64B | ¥ 762.00M | ¥ 368.00M | ¥ 1.49B | ¥ 2.55B |
| Operating Cash Flow | ¥ 4.96B | ¥ 2.42B | ¥ 921.00M | ¥ 1.78B | ¥ 2.73B |
| Investing Cash Flow | ¥ -3.47B | ¥ -1.80B | ¥ -697.00M | ¥ 971.00M | ¥ -267.00M |
| Financing Cash Flow | ¥ 378.00M | ¥ -287.00M | ¥ -1.02B | ¥ -2.37B | ¥ -1.81B |