| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 18.65B | ¥ 18.46B | ¥ 17.95B | ¥ 17.29B | ¥ 17.32B |
| Gross Profit | ¥ 3.08B | ¥ 3.08B | ¥ 3.07B | ¥ 2.98B | ¥ 3.04B |
| Operating Income | ¥ 766.15M | ¥ 871.72M | ¥ 941.90M | ¥ 894.46M | ¥ 830.17M |
| EBITDA | ¥ 1.37B | ¥ 1.25B | ¥ 1.26B | ¥ 1.23B | ¥ 1.28B |
| Net Income | ¥ 628.55M | ¥ 317.30M | ¥ 363.26M | ¥ 365.90M | ¥ 421.56M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 5.14B | ¥ 4.39B | ¥ 4.28B | ¥ 4.13B | ¥ 4.60B |
| Total Assets | ¥ 13.40B | ¥ 13.87B | ¥ 13.16B | ¥ 12.42B | ¥ 12.71B |
| Total Debt | ¥ 6.45B | ¥ 7.09B | ¥ 6.29B | ¥ 6.06B | ¥ 6.38B |
| Net Debt | ¥ 1.31B | ¥ 2.70B | ¥ 2.00B | ¥ 1.93B | ¥ 1.78B |
| Total Liabilities | ¥ 10.88B | ¥ 11.67B | ¥ 10.42B | ¥ 10.12B | ¥ 10.64B |
| Stockholders' Equity | ¥ 2.46B | ¥ 2.15B | ¥ 2.70B | ¥ 2.27B | ¥ 2.05B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.10B | ¥ 891.51M | ¥ 268.98M | ¥ 387.76M | ¥ 1.16B |
| Operating Cash Flow | ¥ 1.37B | ¥ 1.19B | ¥ 657.91M | ¥ 855.57M | ¥ 1.61B |
| Investing Cash Flow | ¥ 280.49M | ¥ -763.18M | ¥ -261.13M | ¥ -724.91M | ¥ -481.63M |
| Financing Cash Flow | ¥ -926.60M | ¥ -356.84M | ¥ -226.57M | ¥ -609.36M | ¥ -276.78M |