Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 49.86B | ¥ 46.22B | ¥ 43.65B | ¥ 39.26B | ¥ 35.75B |
Gross Profit | ¥ 11.59B | ¥ 10.95B | ¥ 10.49B | ¥ 8.94B | ¥ 8.46B |
Operating Income | ¥ 5.16B | ¥ 4.98B | ¥ 4.65B | ¥ 3.88B | ¥ 3.64B |
EBITDA | ¥ 5.60B | ¥ 5.60B | ¥ 5.04B | ¥ 4.80B | ¥ 4.85B |
Net Income | ¥ 3.68B | ¥ 3.70B | ¥ 3.42B | ¥ 3.10B | ¥ 3.06B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 13.34B | ¥ 11.43B | ¥ 10.70B | ¥ 9.99B | ¥ 8.62B |
Total Assets | ¥ 28.08B | ¥ 25.03B | ¥ 24.27B | ¥ 22.55B | ¥ 21.00B |
Total Debt | ¥ 220.00M | ¥ 245.28M | ¥ 319.67M | ¥ 893.90M | ¥ 1.17B |
Net Debt | ¥ -13.12B | ¥ -10.49B | ¥ -10.38B | ¥ -9.09B | ¥ -7.45B |
Total Liabilities | ¥ 9.33B | ¥ 8.16B | ¥ 8.53B | ¥ 7.91B | ¥ 8.23B |
Stockholders' Equity | ¥ 18.69B | ¥ 16.82B | ¥ 15.69B | ¥ 14.60B | ¥ 12.75B |
Cash Flow | |||||
Free Cash Flow | ¥ 4.35B | ¥ 2.99B | ¥ 3.56B | ¥ 3.07B | ¥ 3.79B |
Operating Cash Flow | ¥ 4.58B | ¥ 3.21B | ¥ 3.66B | ¥ 3.17B | ¥ 3.90B |
Investing Cash Flow | ¥ -366.25M | ¥ 138.62M | ¥ -125.93M | ¥ -222.03M | ¥ -359.70M |
Financing Cash Flow | ¥ -2.49B | ¥ -2.68B | ¥ -2.88B | ¥ -1.73B | ¥ -2.46B |