| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 46.81B | ¥ 43.92B | ¥ 43.41B | ¥ 41.40B | ¥ 38.16B |
| Gross Profit | ¥ 6.85B | ¥ 6.23B | ¥ 5.55B | ¥ 6.44B | ¥ 5.92B |
| Operating Income | ¥ 1.31B | ¥ 769.00M | ¥ -21.00M | ¥ 676.00M | ¥ 258.00M |
| EBITDA | ¥ 2.79B | ¥ 2.10B | ¥ 1.48B | ¥ 2.17B | ¥ 1.60B |
| Net Income | ¥ 1.18B | ¥ 881.00M | ¥ 1.65B | ¥ 725.00M | ¥ 600.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.70B | ¥ 3.74B | ¥ 3.38B | ¥ 3.62B | ¥ 3.16B |
| Total Assets | ¥ 50.83B | ¥ 52.47B | ¥ 47.80B | ¥ 47.31B | ¥ 45.78B |
| Total Debt | ¥ 6.92B | ¥ 7.53B | ¥ 7.55B | ¥ 9.19B | ¥ 8.89B |
| Net Debt | ¥ 3.22B | ¥ 3.79B | ¥ 4.18B | ¥ 5.57B | ¥ 5.72B |
| Total Liabilities | ¥ 21.00B | ¥ 23.06B | ¥ 20.53B | ¥ 21.62B | ¥ 20.56B |
| Stockholders' Equity | ¥ 29.63B | ¥ 29.21B | ¥ 27.09B | ¥ 25.54B | ¥ 25.06B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 337.00M | ¥ 753.00M | ¥ 1.55B | ¥ 300.00M | ¥ 134.00M |
| Operating Cash Flow | ¥ 2.28B | ¥ 2.01B | ¥ 2.77B | ¥ 1.85B | ¥ 1.94B |
| Investing Cash Flow | ¥ -1.18B | ¥ -1.31B | ¥ -1.21B | ¥ -1.47B | ¥ -1.67B |
| Financing Cash Flow | ¥ -1.25B | ¥ -398.00M | ¥ -2.01B | ¥ 39.00M | ¥ 1.32B |