| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 106.14B | ¥ 109.71B | ¥ 100.88B | ¥ 95.58B | ¥ 88.28B |
| Gross Profit | ¥ 32.02B | ¥ 32.70B | ¥ 30.59B | ¥ 26.93B | ¥ 26.70B |
| Operating Income | ¥ 12.45B | ¥ 12.22B | ¥ 12.09B | ¥ 9.94B | ¥ 10.40B |
| EBITDA | ¥ 13.01B | ¥ 12.84B | ¥ 12.63B | ¥ 10.47B | ¥ 10.91B |
| Net Income | ¥ 10.73B | ¥ 12.25B | ¥ 11.82B | ¥ 9.03B | ¥ 8.83B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 108.79B | ¥ 105.24B | ¥ 105.89B | ¥ 99.50B | ¥ 110.39B |
| Total Assets | ¥ 191.11B | ¥ 205.26B | ¥ 183.08B | ¥ 169.04B | ¥ 157.47B |
| Total Debt | ¥ 3.00B | ¥ 3.00B | ¥ 3.00B | ¥ 3.00B | ¥ 3.11B |
| Net Debt | ¥ -105.79B | ¥ -102.24B | ¥ -102.89B | ¥ -96.50B | ¥ -103.61B |
| Total Liabilities | ¥ 27.58B | ¥ 30.50B | ¥ 30.46B | ¥ 28.07B | ¥ 25.82B |
| Stockholders' Equity | ¥ 163.52B | ¥ 174.76B | ¥ 152.61B | ¥ 140.97B | ¥ 131.64B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 6.90B | ¥ 9.20B | ¥ 8.51B | ¥ 6.92B | ¥ 7.64B |
| Operating Cash Flow | ¥ 8.28B | ¥ 12.76B | ¥ 9.18B | ¥ 7.15B | ¥ 7.74B |
| Investing Cash Flow | ¥ -12.12B | ¥ -18.73B | ¥ -9.56B | ¥ -20.55B | ¥ -9.92B |
| Financing Cash Flow | ¥ -2.00B | ¥ -1.74B | ¥ -1.23B | ¥ -1.34B | ¥ -1.09B |