| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 137.85B | ¥ 119.01B | ¥ 104.78B | ¥ 97.34B | ¥ 80.99B |
| Gross Profit | ¥ 67.50B | ¥ 56.19B | ¥ 48.83B | ¥ 42.79B | ¥ 34.87B |
| Operating Income | ¥ 32.53B | ¥ 22.07B | ¥ 18.20B | ¥ 15.97B | ¥ 13.94B |
| EBITDA | ¥ 41.22B | ¥ 24.94B | ¥ 21.73B | ¥ 23.71B | ¥ 21.08B |
| Net Income | ¥ 24.02B | ¥ 10.78B | ¥ 8.65B | ¥ 11.40B | ¥ 9.53B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 43.20B | ¥ 44.90B | ¥ 58.58B | ¥ 47.12B | ¥ 54.70B |
| Total Assets | ¥ 201.93B | ¥ 192.02B | ¥ 212.75B | ¥ 187.26B | ¥ 179.00B |
| Total Debt | ¥ 56.85B | ¥ 64.52B | ¥ 86.72B | ¥ 71.50B | ¥ 81.22B |
| Net Debt | ¥ 13.65B | ¥ 19.62B | ¥ 28.14B | ¥ 24.38B | ¥ 26.51B |
| Total Liabilities | ¥ 86.17B | ¥ 89.04B | ¥ 112.35B | ¥ 94.52B | ¥ 102.50B |
| Stockholders' Equity | ¥ 115.75B | ¥ 102.97B | ¥ 100.39B | ¥ 92.74B | ¥ 76.14B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 23.41B | ¥ 17.40B | ¥ 9.64B | ¥ 11.07B | ¥ 12.23B |
| Operating Cash Flow | ¥ 30.74B | ¥ 23.71B | ¥ 21.22B | ¥ 22.74B | ¥ 16.31B |
| Investing Cash Flow | ¥ -7.67B | ¥ -8.31B | ¥ -21.07B | ¥ -13.16B | ¥ -11.60B |
| Financing Cash Flow | ¥ -26.00B | ¥ -29.22B | ¥ 8.95B | ¥ -13.94B | ¥ 19.75B |