| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 17.15B | ¥ 17.11B | ¥ 17.13B | ¥ 14.22B | ¥ 15.85B |
| Gross Profit | ¥ 5.07B | ¥ 5.08B | ¥ 5.11B | ¥ 4.89B | ¥ 5.42B |
| Operating Income | ¥ 866.37M | ¥ 844.45M | ¥ 791.65M | ¥ 904.89M | ¥ 1.01B |
| EBITDA | ¥ 1.36B | ¥ 1.34B | ¥ 1.27B | ¥ 1.24B | ¥ 1.26B |
| Net Income | ¥ 701.62M | ¥ 380.49M | ¥ 653.66M | ¥ 1.00B | ¥ 633.30M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.33B | ¥ 3.91B | ¥ 4.11B | ¥ 4.59B | ¥ 3.65B |
| Total Assets | ¥ 21.53B | ¥ 21.57B | ¥ 21.93B | ¥ 20.11B | ¥ 19.82B |
| Total Debt | ¥ 3.99B | ¥ 3.96B | ¥ 4.15B | ¥ 2.84B | ¥ 2.89B |
| Net Debt | ¥ 652.69M | ¥ 55.67M | ¥ 41.76M | ¥ -1.55B | ¥ -656.74M |
| Total Liabilities | ¥ 7.38B | ¥ 7.87B | ¥ 8.40B | ¥ 6.86B | ¥ 6.88B |
| Stockholders' Equity | ¥ 14.15B | ¥ 13.70B | ¥ 13.53B | ¥ 13.25B | ¥ 12.94B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -440.84M | ¥ 536.80M | ¥ 15.19M | ¥ 1.08B | ¥ 293.06M |
| Operating Cash Flow | ¥ 966.60M | ¥ 841.25M | ¥ 350.67M | ¥ 1.26B | ¥ 1.42B |
| Investing Cash Flow | ¥ -1.21B | ¥ -316.09M | ¥ -1.41B | ¥ 135.46M | ¥ -1.06B |
| Financing Cash Flow | ¥ -332.07M | ¥ -733.39M | ¥ 772.60M | ¥ -569.83M | ¥ -699.47M |