Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 66.06B | ¥ 64.69B | ¥ 60.74B | ¥ 54.78B | ¥ 48.00B |
Gross Profit | ¥ 14.47B | ¥ 13.99B | ¥ 11.09B | ¥ 10.48B | ¥ 9.74B |
Operating Income | ¥ 4.46B | ¥ 3.91B | ¥ 1.63B | ¥ 1.48B | ¥ 858.00M |
EBITDA | ¥ 9.91B | ¥ 9.10B | ¥ 6.94B | ¥ 6.33B | ¥ 6.45B |
Net Income | ¥ 4.94B | ¥ 3.95B | ¥ 2.10B | ¥ 1.30B | ¥ 1.30B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 16.23B | ¥ 15.89B | ¥ 10.87B | ¥ 8.95B | ¥ 6.54B |
Total Assets | ¥ 85.24B | ¥ 87.46B | ¥ 82.03B | ¥ 79.79B | ¥ 75.50B |
Total Debt | ¥ 3.53B | ¥ 3.98B | ¥ 7.38B | ¥ 8.85B | ¥ 9.29B |
Net Debt | ¥ -12.70B | ¥ -11.92B | ¥ -3.49B | ¥ -99.00M | ¥ 2.76B |
Total Liabilities | ¥ 21.13B | ¥ 27.89B | ¥ 29.82B | ¥ 30.07B | ¥ 28.35B |
Stockholders' Equity | ¥ 57.46B | ¥ 53.40B | ¥ 46.19B | ¥ 44.27B | ¥ 42.56B |
Cash Flow | |||||
Free Cash Flow | ¥ 1.72B | ¥ 8.07B | ¥ 3.91B | ¥ 2.78B | ¥ -2.07B |
Operating Cash Flow | ¥ 3.12B | ¥ 9.32B | ¥ 6.20B | ¥ 5.02B | ¥ 3.08B |
Investing Cash Flow | ¥ -1.24B | ¥ 533.00M | ¥ -1.59B | ¥ -1.27B | ¥ -5.64B |
Financing Cash Flow | ¥ -2.04B | ¥ -5.09B | ¥ -2.82B | ¥ -1.70B | ¥ 1.06B |