| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 0.00 | ¥ 0.00 | ¥ 2.35B | ¥ 22.98M | ¥ 1.40B |
| Gross Profit | ¥ -49.50M | ¥ -44.35M | ¥ 2.35B | ¥ 22.98M | ¥ 1.40B |
| Operating Income | ¥ -1.97B | ¥ -2.08B | ¥ 142.39M | ¥ -1.98B | ¥ -593.73M |
| EBITDA | ¥ -1.88B | ¥ -2.03B | ¥ 218.05M | ¥ -1.90B | ¥ -532.23M |
| Net Income | ¥ -1.93B | ¥ -2.02B | ¥ 168.35M | ¥ -1.95B | ¥ -582.45M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 6.99B | ¥ 8.41B | ¥ 10.22B | ¥ 8.88B | ¥ 10.17B |
| Total Assets | ¥ 7.52B | ¥ 9.08B | ¥ 10.71B | ¥ 9.60B | ¥ 10.91B |
| Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 531.00K | ¥ 3.67M | ¥ 9.73M |
| Net Debt | ¥ -6.99B | ¥ -8.41B | ¥ -10.22B | ¥ -8.88B | ¥ -10.16B |
| Total Liabilities | ¥ 204.43M | ¥ 185.88M | ¥ 336.02M | ¥ 192.43M | ¥ 212.64M |
| Stockholders' Equity | ¥ 7.31B | ¥ 8.89B | ¥ 10.37B | ¥ 9.40B | ¥ 10.70B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.46B | ¥ -1.88B | ¥ 1.13B | ¥ -1.40B | ¥ -609.23M |
| Operating Cash Flow | ¥ -1.41B | ¥ -1.88B | ¥ 1.14B | ¥ -1.40B | ¥ -519.65M |
| Investing Cash Flow | ¥ -42.50M | ¥ -4.78M | ¥ -344.00K | ¥ -330.00K | ¥ -92.72M |
| Financing Cash Flow | ¥ 41.25M | ¥ 78.97M | ¥ 202.60M | ¥ 112.86M | ¥ 109.32M |