Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 969.53M | ¥ 816.70M | ¥ 794.62M | ¥ 647.58M | ¥ 602.75M |
Gross Profit | ¥ 628.34M | ¥ 517.29M | ¥ 526.71M | ¥ 376.70M | ¥ 346.86M |
Operating Income | ¥ 209.35M | ¥ 104.30M | ¥ 58.37M | ¥ -122.22M | ¥ -240.98M |
EBITDA | ¥ 226.55M | ¥ 128.11M | ¥ -332.00M | ¥ -249.50M | ¥ -309.88M |
Net Income | ¥ 249.05M | ¥ 186.69M | ¥ -289.73M | ¥ -258.77M | ¥ -318.83M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 825.73M | ¥ 734.14M | ¥ 614.16M | ¥ 508.35M | ¥ 604.19M |
Total Assets | ¥ 1.85B | ¥ 1.62B | ¥ 1.43B | ¥ 1.71B | ¥ 1.84B |
Total Debt | ¥ 204.23M | ¥ 235.98M | ¥ 234.99M | ¥ 234.00M | ¥ 90.00M |
Net Debt | ¥ -621.50M | ¥ -498.15M | ¥ -379.17M | ¥ -274.35M | ¥ -514.19M |
Total Liabilities | ¥ 331.03M | ¥ 353.27M | ¥ 355.72M | ¥ 336.99M | ¥ 208.76M |
Stockholders' Equity | ¥ 1.51B | ¥ 1.27B | ¥ 1.08B | ¥ 1.37B | ¥ 1.63B |
Cash Flow | |||||
Free Cash Flow | ¥ 123.83M | ¥ 115.11M | ¥ 26.46M | ¥ -93.20M | ¥ -207.60M |
Operating Cash Flow | ¥ 183.50M | ¥ 133.78M | ¥ 26.46M | ¥ -93.20M | ¥ -194.15M |
Investing Cash Flow | ¥ -53.66M | ¥ -24.50M | ¥ 30.04M | ¥ -155.63M | ¥ -17.23M |
Financing Cash Flow | ¥ -31.75M | ¥ 991.00K | ¥ 991.00K | ¥ 144.00M | ¥ -216.00M |