| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.00B | ¥ 969.53M | ¥ 816.70M | ¥ 794.62M | ¥ 647.58M |
| Gross Profit | ¥ 700.28M | ¥ 628.34M | ¥ 517.29M | ¥ 526.71M | ¥ 376.70M |
| Operating Income | ¥ 281.28M | ¥ 209.35M | ¥ 104.30M | ¥ 58.37M | ¥ -122.22M |
| EBITDA | ¥ 299.82M | ¥ 226.55M | ¥ 128.11M | ¥ -279.54M | ¥ -249.50M |
| Net Income | ¥ 329.01M | ¥ 249.05M | ¥ 186.69M | ¥ -289.73M | ¥ -258.77M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 989.47M | ¥ 825.73M | ¥ 734.14M | ¥ 614.16M | ¥ 508.35M |
| Total Assets | ¥ 2.16B | ¥ 1.85B | ¥ 1.62B | ¥ 1.43B | ¥ 1.71B |
| Total Debt | ¥ 177.09M | ¥ 204.23M | ¥ 235.98M | ¥ 234.99M | ¥ 234.00M |
| Net Debt | ¥ -812.38M | ¥ -621.50M | ¥ -498.15M | ¥ -379.17M | ¥ -274.35M |
| Total Liabilities | ¥ 311.75M | ¥ 332.03M | ¥ 354.25M | ¥ 355.72M | ¥ 336.99M |
| Stockholders' Equity | ¥ 1.84B | ¥ 1.51B | ¥ 1.27B | ¥ 1.08B | ¥ 1.37B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 267.68M | ¥ 123.83M | ¥ 115.11M | ¥ 26.46M | ¥ -93.20M |
| Operating Cash Flow | ¥ 301.09M | ¥ 183.50M | ¥ 133.78M | ¥ 26.46M | ¥ -93.20M |
| Investing Cash Flow | ¥ -116.46M | ¥ -53.66M | ¥ -24.50M | ¥ 30.04M | ¥ -155.63M |
| Financing Cash Flow | ¥ -27.14M | ¥ -31.75M | ¥ 991.00K | ¥ 991.00K | ¥ 144.00M |