| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 126.26B | ¥ 130.09B | ¥ 119.53B | ¥ 113.27B | ¥ 105.53B |
| Gross Profit | ¥ 51.61B | ¥ 59.51B | ¥ 51.62B | ¥ 50.16B | ¥ 49.44B |
| Operating Income | ¥ 3.57B | ¥ 12.55B | ¥ 6.23B | ¥ 5.12B | ¥ 5.00B |
| EBITDA | ¥ 8.22B | ¥ 17.15B | ¥ 10.52B | ¥ 8.96B | ¥ 8.72B |
| Net Income | ¥ 3.45B | ¥ 9.09B | ¥ 5.47B | ¥ 4.72B | ¥ 3.93B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 15.08B | ¥ 16.51B | ¥ 13.98B | ¥ 19.39B | ¥ 27.49B |
| Total Assets | ¥ 195.46B | ¥ 193.62B | ¥ 177.63B | ¥ 176.04B | ¥ 171.92B |
| Total Debt | ¥ 23.79B | ¥ 28.44B | ¥ 20.95B | ¥ 21.28B | ¥ 21.62B |
| Net Debt | ¥ 11.98B | ¥ 13.42B | ¥ 7.06B | ¥ 1.88B | ¥ -5.37B |
| Total Liabilities | ¥ 53.02B | ¥ 57.33B | ¥ 46.89B | ¥ 50.58B | ¥ 47.41B |
| Stockholders' Equity | ¥ 142.43B | ¥ 136.28B | ¥ 130.74B | ¥ 125.46B | ¥ 124.51B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.52B | ¥ -2.19B | ¥ -4.23B | ¥ -4.32B | ¥ 3.90B |
| Operating Cash Flow | ¥ 6.38B | ¥ 3.51B | ¥ 1.55B | ¥ 2.01B | ¥ 6.35B |
| Investing Cash Flow | ¥ -1.64B | ¥ -6.32B | ¥ -3.19B | ¥ -6.28B | ¥ -2.56B |
| Financing Cash Flow | ¥ -7.96B | ¥ 3.95B | ¥ -3.35B | ¥ -3.36B | ¥ -4.11B |