| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 33.07B | ¥ 40.32B | ¥ 42.87B | ¥ 34.34B | ¥ 51.08B |
| Gross Profit | ¥ 21.55B | ¥ 30.06B | ¥ 31.25B | ¥ 25.46B | ¥ 40.62B |
| Operating Income | ¥ -6.84B | ¥ 431.00M | ¥ 7.53B | ¥ 4.98B | ¥ 19.93B |
| EBITDA | ¥ -3.47B | ¥ 2.99B | ¥ 10.73B | ¥ 6.97B | ¥ 21.88B |
| Net Income | ¥ -4.76B | ¥ 2.18B | ¥ 5.51B | ¥ 3.77B | ¥ 14.51B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 13.20B | ¥ 14.01B | ¥ 18.76B | ¥ 13.28B | ¥ 30.98B |
| Total Assets | ¥ 105.45B | ¥ 109.24B | ¥ 102.67B | ¥ 95.36B | ¥ 97.48B |
| Total Debt | ¥ 38.28B | ¥ 53.89B | ¥ 23.43B | ¥ 22.92B | ¥ 18.16B |
| Net Debt | ¥ 25.09B | ¥ 39.88B | ¥ 4.67B | ¥ 9.64B | ¥ -12.57B |
| Total Liabilities | ¥ 58.01B | ¥ 61.88B | ¥ 46.19B | ¥ 42.95B | ¥ 46.39B |
| Stockholders' Equity | ¥ 47.04B | ¥ 46.94B | ¥ 56.18B | ¥ 52.16B | ¥ 50.88B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -15.37B | ¥ -11.56B | ¥ 7.79B | ¥ -13.15B | ¥ -2.04B |
| Operating Cash Flow | ¥ -5.49B | ¥ -135.00M | ¥ 9.31B | ¥ -5.50B | ¥ 9.29B |
| Investing Cash Flow | ¥ -9.87B | ¥ -12.50B | ¥ -2.69B | ¥ -15.00B | ¥ -3.25B |
| Financing Cash Flow | ¥ 9.74B | ¥ 13.30B | ¥ -2.03B | ¥ 1.95B | ¥ -2.18B |