Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
60.43B | 54.64B | 48.89B | 46.99B | 41.70B | Gross Profit |
24.42B | 24.79B | 23.38B | 24.34B | 21.74B | EBIT |
6.80B | 5.04B | 5.54B | 4.66B | 4.74B | EBITDA |
7.21B | 5.83B | 5.97B | 5.05B | 4.69B | Net Income Common Stockholders |
5.04B | 4.12B | 3.94B | 3.37B | 3.50B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
43.30B | 44.00B | 58.91B | 65.57B | 70.10B | Total Assets |
140.66B | 133.43B | 133.69B | 130.81B | 126.03B | Total Debt |
429.00M | 244.00M | 524.00M | 486.00M | 294.00M | Net Debt |
-2.89B | -4.76B | -19.90B | -26.89B | -31.28B | Total Liabilities |
19.13B | 13.30B | 14.46B | 13.80B | 10.94B | Stockholders Equity |
121.53B | 120.13B | 119.22B | 117.01B | 115.09B |
Cash Flow | Free Cash Flow | |||
3.49B | -3.34B | 2.14B | -530.00M | -3.85B | Operating Cash Flow |
3.64B | -3.12B | 2.42B | -156.00M | -3.44B | Investing Cash Flow |
-3.57B | -3.78B | -13.68B | -1.50B | 7.63B | Financing Cash Flow |
-3.94B | -3.83B | -1.70B | -1.55B | -1.43B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥145.33B | 7.66 | 11.38% | 2.71% | 13.89% | 17.38% | |
75 Outperform | $173.51B | 14.99 | 5.47% | 2.19% | 16.87% | 11.20% | |
74 Outperform | $138.46B | 10.52 | 9.44% | 3.90% | 30.52% | 71.75% | |
69 Neutral | ¥185.40B | 10.08 | 2.90% | -3.69% | 76.69% | ||
67 Neutral | €100.11B | 18.35 | 4.35% | 2.72% | 5.31% | 90.37% | |
65 Neutral | $177.83B | 32.03 | 4.56% | 1.90% | 9.56% | 5.09% | |
53 Neutral | $5.22B | 3.33 | -44.36% | 7.55% | 16.78% | -0.12% |