Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 94.03B | 94.03B | 72.04B | 72.98B | 76.03B | 74.98B |
Gross Profit | 58.26B | 58.26B | 38.54B | 39.56B | 41.58B | 40.91B |
EBITDA | 22.72B | 22.02B | 12.57B | 9.40B | 16.38B | 20.99B |
Net Income | 13.95B | 13.95B | 8.03B | 5.44B | 9.55B | 13.40B |
Balance Sheet | ||||||
Total Assets | 190.42B | 190.42B | 171.62B | 166.33B | 165.18B | 163.33B |
Cash, Cash Equivalents and Short-Term Investments | 70.08B | 70.08B | 65.32B | 74.26B | 74.62B | 77.31B |
Total Debt | 3.85B | 3.85B | 3.85B | 3.85B | 3.85B | 3.85B |
Total Liabilities | 37.78B | 37.78B | 27.87B | 29.49B | 26.86B | 27.08B |
Stockholders Equity | 152.63B | 152.63B | 143.75B | 136.26B | 137.75B | 136.26B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 25.64B | 410.00M | 7.05B | 10.08B | 12.09B |
Operating Cash Flow | 0.00 | 29.78B | 2.58B | 9.25B | 13.34B | 14.38B |
Investing Cash Flow | 0.00 | -19.65B | -5.85B | -2.63B | -7.89B | -1.64B |
Financing Cash Flow | 0.00 | -5.37B | -5.66B | -6.99B | -8.13B | -8.75B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥140.44B | 11.78 | 8.77% | 2.95% | 31.19% | 72.28% | |
51 Neutral | $7.92B | -0.36 | -43.38% | 2.24% | 22.38% | -2.16% | |
― | $1.25B | 15.88 | 5.93% | 2.25% | ― | ― | |
― | $1.21B | 28.51 | 4.52% | ― | ― | ― | |
― | $988.70M | 11.76 | 9.60% | 1.44% | ― | ― | |
― | €630.16M | 17.58 | 4.88% | ― | ― | ― | |
60 Neutral | ¥202.32B | 220.59 | 1.33% | 3.52% | -95.28% |