| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 94.65B | 94.03B | 72.04B | 72.98B | 76.03B | 74.98B |
| Gross Profit | 58.08B | 58.26B | 38.54B | 39.56B | 41.58B | 40.91B |
| EBITDA | 20.34B | 22.02B | 12.57B | 9.40B | 16.38B | 20.99B |
| Net Income | 12.46B | 13.95B | 8.03B | 5.44B | 9.55B | 13.40B |
Balance Sheet | ||||||
| Total Assets | 176.34B | 190.42B | 171.62B | 166.33B | 165.18B | 163.33B |
| Cash, Cash Equivalents and Short-Term Investments | 55.40B | 70.08B | 65.32B | 74.26B | 74.62B | 77.31B |
| Total Debt | 3.85B | 3.85B | 3.85B | 3.85B | 3.85B | 3.85B |
| Total Liabilities | 28.89B | 37.78B | 27.87B | 29.49B | 26.86B | 27.08B |
| Stockholders Equity | 147.45B | 152.63B | 143.75B | 136.26B | 137.75B | 136.26B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 25.64B | 410.00M | 7.05B | 10.08B | 12.09B |
| Operating Cash Flow | 0.00 | 29.78B | 2.58B | 9.25B | 13.34B | 14.38B |
| Investing Cash Flow | 0.00 | -19.65B | -5.85B | -2.63B | -7.89B | -1.64B |
| Financing Cash Flow | 0.00 | -5.37B | -5.66B | -6.99B | -8.13B | -8.75B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $155.76B | 7.55 | 11.81% | 2.87% | 9.32% | 30.85% | |
80 Outperform | ¥138.31B | 201.41 | 0.44% | 4.62% | -5.99% | -96.04% | |
73 Outperform | €117.91B | 18.29 | 5.11% | 2.63% | 4.35% | 48.30% | |
66 Neutral | $187.89B | 13.44 | 6.57% | 2.86% | 13.11% | 41.57% | |
65 Neutral | ― | ― | ― | ― | 10.91% | 2.93% | |
57 Neutral | ¥182.53B | 199.01 | ― | 2.93% | 12.78% | -105.43% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |