Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 40.05B | ¥ 43.27B | ¥ 43.00B | ¥ 38.66B | ¥ 36.59B |
Gross Profit | ¥ 16.72B | ¥ 20.51B | ¥ 20.57B | ¥ 18.53B | ¥ 16.23B |
Operating Income | ¥ 3.38B | ¥ 7.46B | ¥ 8.39B | ¥ 6.61B | ¥ 4.62B |
EBITDA | ¥ 5.84B | ¥ 9.58B | ¥ 10.45B | ¥ 8.32B | ¥ 6.25B |
Net Income | ¥ 2.63B | ¥ 5.74B | ¥ 6.22B | ¥ 5.04B | ¥ 3.54B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 16.31B | ¥ 18.65B | ¥ 16.44B | ¥ 9.52B | ¥ 10.37B |
Total Assets | ¥ 61.65B | ¥ 66.28B | ¥ 62.51B | ¥ 55.69B | ¥ 50.32B |
Total Debt | ¥ 4.33B | ¥ 4.31B | ¥ 4.19B | ¥ 1.16B | ¥ 1.21B |
Net Debt | ¥ -11.97B | ¥ -14.01B | ¥ -11.93B | ¥ -7.99B | ¥ -8.89B |
Total Liabilities | ¥ 15.68B | ¥ 16.74B | ¥ 16.71B | ¥ 14.02B | ¥ 13.02B |
Stockholders' Equity | ¥ 45.97B | ¥ 49.53B | ¥ 45.80B | ¥ 41.67B | ¥ 37.30B |
Cash Flow | |||||
Free Cash Flow | ¥ 1.72B | ¥ 4.30B | ¥ 2.88B | ¥ 3.34B | ¥ 2.65B |
Operating Cash Flow | ¥ 3.81B | ¥ 7.58B | ¥ 7.77B | ¥ 5.45B | ¥ 5.46B |
Investing Cash Flow | ¥ -2.22B | ¥ -316.00M | ¥ -5.04B | ¥ -2.19B | ¥ -3.71B |
Financing Cash Flow | ¥ -6.69B | ¥ -2.10B | ¥ 1.20B | ¥ -1.27B | ¥ -1.22B |