| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 243.03B | ¥ 247.36B | ¥ 236.95B | ¥ 260.91B | ¥ 272.94B |
| Gross Profit | ¥ 67.20B | ¥ 70.77B | ¥ 63.23B | ¥ 89.92B | ¥ 111.80B |
| Operating Income | ¥ 2.64B | ¥ 4.78B | ¥ -4.04B | ¥ 23.38B | ¥ 50.49B |
| EBITDA | ¥ 24.55B | ¥ 26.54B | ¥ 13.65B | ¥ 42.97B | ¥ 56.34B |
| Net Income | ¥ 2.76B | ¥ 6.82B | ¥ -7.55B | ¥ 15.68B | ¥ 29.60B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 40.88B | ¥ 48.10B | ¥ 39.95B | ¥ 44.19B | ¥ 46.49B |
| Total Assets | ¥ 279.58B | ¥ 267.47B | ¥ 295.36B | ¥ 301.76B | ¥ 288.60B |
| Total Debt | ¥ 86.65B | ¥ 74.33B | ¥ 81.94B | ¥ 77.16B | ¥ 73.00B |
| Net Debt | ¥ 45.77B | ¥ 26.23B | ¥ 42.00B | ¥ 32.98B | ¥ 26.52B |
| Total Liabilities | ¥ 142.28B | ¥ 129.99B | ¥ 152.85B | ¥ 151.71B | ¥ 148.41B |
| Stockholders' Equity | ¥ 137.12B | ¥ 137.41B | ¥ 142.50B | ¥ 150.05B | ¥ 140.18B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 20.88B | ¥ 19.21B | ¥ 4.18B | ¥ 18.30B | ¥ 31.50B |
| Operating Cash Flow | ¥ 24.96B | ¥ 21.57B | ¥ 16.55B | ¥ 32.53B | ¥ 55.23B |
| Investing Cash Flow | ¥ -18.96B | ¥ 11.34B | ¥ -16.05B | ¥ -29.58B | ¥ -30.86B |
| Financing Cash Flow | ¥ -5.30B | ¥ -26.39B | ¥ -5.78B | ¥ -5.76B | ¥ -21.73B |