Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 236.95B | ¥ 260.91B | ¥ 272.94B | ¥ 223.02B | ¥ 188.71B |
Gross Profit | ¥ 63.23B | ¥ 89.92B | ¥ 111.80B | ¥ 76.21B | ¥ 57.58B |
Operating Income | ¥ -4.04B | ¥ 23.38B | ¥ 50.49B | ¥ 25.39B | ¥ 9.94B |
EBITDA | ¥ 13.65B | ¥ 43.08B | ¥ 65.12B | ¥ 37.89B | ¥ 21.27B |
Net Income | ¥ -7.55B | ¥ 15.68B | ¥ 29.60B | ¥ 17.47B | ¥ -516.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 39.95B | ¥ 44.41B | ¥ 46.71B | ¥ 43.76B | ¥ 37.11B |
Total Assets | ¥ 290.85B | ¥ 297.92B | ¥ 286.59B | ¥ 252.75B | ¥ 219.40B |
Total Debt | ¥ 81.94B | ¥ 77.16B | ¥ 73.00B | ¥ 80.45B | ¥ 71.52B |
Net Debt | ¥ 42.00B | ¥ 32.98B | ¥ 26.51B | ¥ 37.49B | ¥ 35.17B |
Total Liabilities | ¥ 148.34B | ¥ 147.88B | ¥ 146.41B | ¥ 137.45B | ¥ 116.17B |
Stockholders' Equity | ¥ 142.50B | ¥ 150.04B | ¥ 140.18B | ¥ 115.31B | ¥ 103.23B |
Cash Flow | |||||
Free Cash Flow | ¥ -1.01B | ¥ 10.85B | ¥ 20.10B | ¥ 14.40B | ¥ -336.00M |
Operating Cash Flow | ¥ 16.55B | ¥ 32.53B | ¥ 55.23B | ¥ 35.59B | ¥ 15.23B |
Investing Cash Flow | ¥ -16.05B | ¥ -29.58B | ¥ -30.86B | ¥ -28.27B | ¥ -21.76B |
Financing Cash Flow | ¥ -5.78B | ¥ -5.76B | ¥ -21.73B | ¥ -1.57B | ¥ 8.23B |