| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 105.16B | ¥ 102.89B | ¥ 103.26B | ¥ 110.18B | ¥ 103.00B |
| Gross Profit | ¥ 53.79B | ¥ 52.07B | ¥ 55.12B | ¥ 59.55B | ¥ 54.79B |
| Operating Income | ¥ 8.13B | ¥ 5.80B | ¥ 8.51B | ¥ 14.39B | ¥ 12.00B |
| EBITDA | ¥ 11.07B | ¥ 8.61B | ¥ 11.18B | ¥ 17.08B | ¥ 14.75B |
| Net Income | ¥ 5.68B | ¥ 4.55B | ¥ 6.65B | ¥ 10.57B | ¥ 8.59B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 51.15B | ¥ 46.79B | ¥ 60.51B | ¥ 61.91B | ¥ 63.49B |
| Total Assets | ¥ 163.56B | ¥ 162.30B | ¥ 161.04B | ¥ 165.93B | ¥ 165.88B |
| Total Debt | ¥ 342.00M | ¥ 369.00M | ¥ 178.00M | ¥ 0.00 | ¥ 0.00 |
| Net Debt | ¥ -44.81B | ¥ -32.92B | ¥ -46.83B | ¥ -48.41B | ¥ -54.49B |
| Total Liabilities | ¥ 32.87B | ¥ 34.33B | ¥ 34.26B | ¥ 37.28B | ¥ 38.90B |
| Stockholders' Equity | ¥ 130.69B | ¥ 127.97B | ¥ 126.78B | ¥ 128.65B | ¥ 126.97B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 7.19B | ¥ -9.78B | ¥ 5.13B | ¥ 4.47B | ¥ 7.26B |
| Operating Cash Flow | ¥ 9.35B | ¥ -7.48B | ¥ 7.30B | ¥ 7.46B | ¥ 9.20B |
| Investing Cash Flow | ¥ 17.36B | ¥ 74.00M | ¥ -2.95B | ¥ -2.01B | ¥ -880.00M |
| Financing Cash Flow | ¥ -2.87B | ¥ -6.39B | ¥ -6.88B | ¥ -5.96B | ¥ -5.11B |