| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 15.45B | ¥ 15.13B | ¥ 12.93B | ¥ 12.84B | ¥ 12.36B |
| Gross Profit | ¥ 2.55B | ¥ 3.23B | ¥ 3.26B | ¥ 3.05B | ¥ 2.36B |
| Operating Income | ¥ 385.00M | ¥ 1.22B | ¥ 1.13B | ¥ 897.00M | ¥ 413.00M |
| EBITDA | ¥ 1.62B | ¥ 2.23B | ¥ 1.93B | ¥ 1.56B | ¥ 1.18B |
| Net Income | ¥ 313.00M | ¥ 896.00M | ¥ 776.00M | ¥ 556.00M | ¥ 248.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 885.00M | ¥ 973.00M | ¥ 588.00M | ¥ 1.14B | ¥ 1.86B |
| Total Assets | ¥ 25.73B | ¥ 27.29B | ¥ 24.75B | ¥ 22.35B | ¥ 21.38B |
| Total Debt | ¥ 6.71B | ¥ 8.51B | ¥ 6.87B | ¥ 5.58B | ¥ 5.54B |
| Net Debt | ¥ 5.83B | ¥ 7.54B | ¥ 6.28B | ¥ 4.44B | ¥ 3.68B |
| Total Liabilities | ¥ 12.24B | ¥ 14.18B | ¥ 12.31B | ¥ 10.87B | ¥ 10.38B |
| Stockholders' Equity | ¥ 13.49B | ¥ 13.11B | ¥ 12.43B | ¥ 11.48B | ¥ 11.00B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.72B | ¥ -1.20B | ¥ -1.37B | ¥ -490.00M | ¥ 1.40B |
| Operating Cash Flow | ¥ 2.84B | ¥ 2.14B | ¥ 388.00M | ¥ 668.00M | ¥ 1.79B |
| Investing Cash Flow | ¥ -1.01B | ¥ -3.25B | ¥ -1.89B | ¥ -1.24B | ¥ -442.00M |
| Financing Cash Flow | ¥ -1.92B | ¥ 1.50B | ¥ 948.00M | ¥ -158.00M | ¥ -772.00M |