| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.09B | ¥ 2.01B | ¥ 1.77B | ¥ 1.70B | ¥ 1.74B |
| Gross Profit | ¥ 825.05M | ¥ 862.26M | ¥ 772.63M | ¥ 717.24M | ¥ 575.11M |
| Operating Income | ¥ 55.01M | ¥ 168.89M | ¥ 188.84M | ¥ 142.43M | ¥ -39.85M |
| EBITDA | ¥ 211.34M | ¥ 300.63M | ¥ 268.19M | ¥ 224.11M | ¥ 46.35M |
| Net Income | ¥ -25.95M | ¥ 96.29M | ¥ 99.58M | ¥ 82.25M | ¥ -89.98M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 377.05M | ¥ 595.26M | ¥ 509.22M | ¥ 625.43M | ¥ 577.10M |
| Total Assets | ¥ 1.93B | ¥ 2.06B | ¥ 1.63B | ¥ 1.61B | ¥ 1.73B |
| Total Debt | ¥ 423.53M | ¥ 500.21M | ¥ 209.31M | ¥ 339.82M | ¥ 493.64M |
| Net Debt | ¥ 46.48M | ¥ -95.05M | ¥ -299.90M | ¥ -285.61M | ¥ -83.46M |
| Total Liabilities | ¥ 845.49M | ¥ 920.79M | ¥ 588.47M | ¥ 682.22M | ¥ 906.78M |
| Stockholders' Equity | ¥ 1.09B | ¥ 1.14B | ¥ 1.04B | ¥ 930.63M | ¥ 826.45M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -34.34M | ¥ 201.57M | ¥ 120.28M | ¥ 223.17M | ¥ 14.14M |
| Operating Cash Flow | ¥ 91.13M | ¥ 220.45M | ¥ 123.53M | ¥ 226.13M | ¥ 23.57M |
| Investing Cash Flow | ¥ -184.09M | ¥ -426.59M | ¥ -118.18M | ¥ -45.97M | ¥ -550.20M |
| Financing Cash Flow | ¥ -125.26M | ¥ 292.18M | ¥ -121.56M | ¥ -131.82M | ¥ 328.17M |