Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 10.80B | ¥ 10.36B | ¥ 9.06B | ¥ 6.71B | ¥ 5.26B |
Gross Profit | ¥ 3.21B | ¥ 2.99B | ¥ 2.70B | ¥ 1.87B | ¥ 1.43B |
Operating Income | ¥ 940.89M | ¥ 840.73M | ¥ 970.14M | ¥ 570.29M | ¥ 344.72M |
EBITDA | ¥ 1.17B | ¥ 1.02B | ¥ 1.09B | ¥ 638.86M | ¥ 393.58M |
Net Income | ¥ 589.09M | ¥ 518.07M | ¥ 651.48M | ¥ 413.84M | ¥ 246.64M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.94B | ¥ 1.76B | ¥ 1.54B | ¥ 1.36B | ¥ 1.19B |
Total Assets | ¥ 6.51B | ¥ 5.40B | ¥ 4.09B | ¥ 2.93B | ¥ 2.54B |
Total Debt | ¥ 1.61B | ¥ 997.13M | ¥ 169.75M | ¥ 196.69M | ¥ 223.64M |
Net Debt | ¥ -331.57M | ¥ -763.59M | ¥ -1.37B | ¥ -1.16B | ¥ -966.85M |
Total Liabilities | ¥ 3.25B | ¥ 2.57B | ¥ 1.68B | ¥ 1.22B | ¥ 1.04B |
Stockholders' Equity | ¥ 3.26B | ¥ 2.83B | ¥ 2.41B | ¥ 1.71B | ¥ 1.50B |
Cash Flow | |||||
Free Cash Flow | ¥ 481.11M | ¥ 293.57M | ¥ 729.10M | ¥ 461.95M | ¥ 163.82M |
Operating Cash Flow | ¥ 592.77M | ¥ 457.63M | ¥ 846.96M | ¥ 505.34M | ¥ 291.15M |
Investing Cash Flow | ¥ -865.66M | ¥ -859.53M | ¥ -639.67M | ¥ -104.26M | ¥ -93.02M |
Financing Cash Flow | ¥ 449.61M | ¥ 625.08M | ¥ -29.44M | ¥ -235.61M | ¥ -4.96M |