| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 11.94B | ¥ 10.80B | ¥ 10.36B | ¥ 9.06B | ¥ 6.71B |
| Gross Profit | ¥ 3.66B | ¥ 3.21B | ¥ 2.99B | ¥ 2.70B | ¥ 1.87B |
| Operating Income | ¥ 923.81M | ¥ 940.89M | ¥ 840.73M | ¥ 970.14M | ¥ 570.29M |
| EBITDA | ¥ 1.21B | ¥ 1.17B | ¥ 1.02B | ¥ 1.09B | ¥ 638.86M |
| Net Income | ¥ 573.34M | ¥ 589.09M | ¥ 518.07M | ¥ 651.48M | ¥ 413.84M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.36B | ¥ 1.94B | ¥ 1.76B | ¥ 1.54B | ¥ 1.36B |
| Total Assets | ¥ 6.73B | ¥ 6.51B | ¥ 5.39B | ¥ 4.13B | ¥ 2.94B |
| Total Debt | ¥ 1.52B | ¥ 1.61B | ¥ 997.22M | ¥ 172.75M | ¥ 204.02M |
| Net Debt | ¥ -840.32M | ¥ -331.57M | ¥ -763.50M | ¥ -1.36B | ¥ -1.15B |
| Total Liabilities | ¥ 3.10B | ¥ 3.25B | ¥ 2.57B | ¥ 1.72B | ¥ 1.23B |
| Stockholders' Equity | ¥ 3.63B | ¥ 3.26B | ¥ 2.82B | ¥ 2.41B | ¥ 1.71B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 856.27M | ¥ 481.11M | ¥ 293.57M | ¥ 729.10M | ¥ 461.95M |
| Operating Cash Flow | ¥ 934.84M | ¥ 603.23M | ¥ 457.63M | ¥ 846.96M | ¥ 505.34M |
| Investing Cash Flow | ¥ -234.09M | ¥ -865.66M | ¥ -859.53M | ¥ -639.67M | ¥ -104.26M |
| Financing Cash Flow | ¥ -281.45M | ¥ 439.16M | ¥ 625.08M | ¥ -29.44M | ¥ -235.61M |