| Breakdown | TTM | Feb 2025 | Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 36.30B | 35.72B | 27.51B | 17.30B | 10.92B | 8.03B |
| Gross Profit | 3.91B | 4.10B | 3.54B | 2.30B | 1.75B | 1.22B |
| EBITDA | 871.32M | 1.15B | 1.05B | 724.71M | 707.02M | 724.69M |
| Net Income | 513.63M | 677.33M | 638.36M | 453.58M | 442.35M | 482.27M |
Balance Sheet | ||||||
| Total Assets | 20.66B | 20.49B | 18.28B | 14.74B | 11.67B | 10.77B |
| Cash, Cash Equivalents and Short-Term Investments | 6.24B | 6.64B | 6.89B | 5.65B | 6.80B | 7.43B |
| Total Debt | 0.00 | 0.00 | 100.00M | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 9.31B | 9.03B | 7.61B | 5.06B | 2.58B | 1.92B |
| Stockholders Equity | 11.35B | 11.46B | 10.66B | 9.66B | 9.04B | 8.86B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 836.35M | 1.67B | 8.52M | 280.87M | 447.53M |
| Operating Cash Flow | 0.00 | 906.59M | 1.73B | 81.52M | 337.95M | 529.87M |
| Investing Cash Flow | 0.00 | -1.00B | -439.40M | -799.59M | -1.07B | 159.59M |
| Financing Cash Flow | 0.00 | -677.27M | 121.44M | -437.33M | 101.05M | 5.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥29.70B | 19.37 | ― | 1.74% | 21.97% | 15.89% | |
73 Outperform | ¥31.91B | 16.59 | 19.71% | 3.09% | 3.44% | 79.35% | |
68 Neutral | ¥21.45B | 9.96 | ― | ― | 17.93% | 91.21% | |
68 Neutral | ¥30.36B | 27.58 | ― | 0.39% | 30.59% | 65.14% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥15.45B | 8.71 | ― | ― | ― | ― | |
52 Neutral | ¥121.94B | 367.27 | ― | 0.14% | 36.42% | 28.23% |