| Mar 26 | Mar 25 | Mar 24 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 257.97B | ¥ 238.31B | ¥ 217.71B | ¥ 222.25B | ¥ 192.64B |
| Gross Profit | ¥ 89.09B | ¥ 86.05B | ¥ 76.82B | ¥ 80.41B | ¥ 69.86B |
| Operating Income | ¥ 47.41B | ¥ 45.31B | ¥ 40.63B | ¥ 42.14B | ¥ 35.60B |
| EBITDA | ¥ 69.53B | ¥ 53.27B | ¥ 46.98B | ¥ 49.08B | ¥ 41.51B |
| Net Income | ¥ 40.55B | ¥ 36.50B | ¥ 33.97B | ¥ 33.99B | ¥ 26.69B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 88.36B | ¥ 87.06B | ¥ 92.52B | ¥ 91.74B | ¥ 85.43B |
| Total Assets | ¥ 399.17B | ¥ 357.20B | ¥ 309.44B | ¥ 341.45B | ¥ 289.63B |
| Total Debt | ¥ 5.14B | ¥ 5.04B | ¥ 4.84B | ¥ 5.17B | ¥ 5.63B |
| Net Debt | ¥ -83.22B | ¥ -82.02B | ¥ -87.68B | ¥ -86.58B | ¥ -79.80B |
| Total Liabilities | ¥ 102.70B | ¥ 77.64B | ¥ 69.43B | ¥ 75.54B | ¥ 67.92B |
| Stockholders' Equity | ¥ 295.35B | ¥ 278.53B | ¥ 239.18B | ¥ 265.00B | ¥ 220.93B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 21.47B | ¥ 12.64B | ¥ 17.11B | ¥ 12.22B | ¥ 19.98B |
| Operating Cash Flow | ¥ 35.87B | ¥ 28.98B | ¥ 23.33B | ¥ 29.97B | ¥ 27.39B |
| Investing Cash Flow | ¥ -4.43B | ¥ -13.75B | ¥ -709.00M | ¥ -14.96B | ¥ -8.76B |
| Financing Cash Flow | ¥ -31.41B | ¥ -22.02B | ¥ -16.17B | ¥ -17.10B | ¥ -15.31B |