Want to see JP:4385 full AI Analyst Report?
| Jun 26 | Jun 25 | Jun 24 | Jun 23 | Jun 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 229.29B | ¥ 192.63B | ¥ 187.41B | ¥ 171.97B | ¥ 147.05B |
| Gross Profit | ¥ 168.91B | ¥ 138.26B | ¥ 129.73B | ¥ 113.96B | ¥ 95.14B |
| Operating Income | ¥ 44.18B | ¥ 27.57B | ¥ 18.87B | ¥ 16.71B | ¥ -3.69B |
| EBITDA | ¥ 47.06B | ¥ 31.62B | ¥ 20.42B | ¥ 19.63B | ¥ -3.04B |
| Net Income | ¥ 35.40B | ¥ 26.11B | ¥ 13.46B | ¥ 13.11B | ¥ -7.57B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 184.07B | ¥ 147.03B | ¥ 192.00B | ¥ 201.82B | ¥ 211.41B |
| Total Assets | ¥ 726.62B | ¥ 543.76B | ¥ 501.77B | ¥ 418.35B | ¥ 339.86B |
| Total Debt | ¥ 274.32B | ¥ 199.38B | ¥ 193.31B | ¥ 160.55B | ¥ 134.18B |
| Net Debt | ¥ 90.25B | ¥ 52.35B | ¥ 3.90B | ¥ -35.49B | ¥ -77.22B |
| Total Liabilities | ¥ 589.15B | ¥ 444.12B | ¥ 429.62B | ¥ 362.69B | ¥ 301.86B |
| Stockholders' Equity | ¥ 137.07B | ¥ 99.27B | ¥ 71.84B | ¥ 55.35B | ¥ 37.68B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -10.93B | ¥ -12.25B | ¥ -43.49B | ¥ -36.40B | ¥ -26.89B |
| Operating Cash Flow | ¥ -9.51B | ¥ -11.95B | ¥ -43.34B | ¥ -35.82B | ¥ -26.22B |
| Investing Cash Flow | ¥ -29.24B | ¥ -31.36B | ¥ -877.00M | ¥ -601.00M | ¥ -671.00M |
| Financing Cash Flow | ¥ 73.47B | ¥ 504.00M | ¥ 32.09B | ¥ 25.17B | ¥ 62.06B |