| Apr 25 | Apr 24 | Apr 23 | Apr 22 | Apr 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 5.93B | ¥ 4.84B | ¥ 2.98B | ¥ 1.48B | ¥ 1.56B |
| Gross Profit | ¥ 2.69B | ¥ 2.39B | ¥ 1.35B | ¥ 553.36M | ¥ 699.13M |
| Operating Income | ¥ 306.43M | ¥ 444.35M | ¥ 257.89M | ¥ 34.79M | ¥ 294.18M |
| EBITDA | ¥ 723.27M | ¥ 797.93M | ¥ 509.91M | ¥ 187.51M | ¥ 375.40M |
| Net Income | ¥ -177.71M | ¥ -1.13B | ¥ -574.33M | ¥ 49.40M | ¥ 207.15M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.15B | ¥ 2.74B | ¥ 3.80B | ¥ 3.66B | ¥ 5.55B |
| Total Assets | ¥ 8.19B | ¥ 7.69B | ¥ 8.67B | ¥ 6.66B | ¥ 6.55B |
| Total Debt | ¥ 2.05B | ¥ 1.40B | ¥ 1.50B | ¥ 0.00 | ¥ 0.00 |
| Net Debt | ¥ -1.09B | ¥ -1.34B | ¥ -2.30B | ¥ -3.66B | ¥ -5.55B |
| Total Liabilities | ¥ 2.99B | ¥ 2.55B | ¥ 2.59B | ¥ 219.21M | ¥ 143.50M |
| Stockholders' Equity | ¥ 4.64B | ¥ 4.79B | ¥ 5.87B | ¥ 6.44B | ¥ 6.40B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 132.13M | ¥ 316.48M | ¥ 460.41M | ¥ 194.52M | ¥ -18.82M |
| Operating Cash Flow | ¥ 219.03M | ¥ 464.00M | ¥ 483.38M | ¥ 198.15M | ¥ 360.70M |
| Investing Cash Flow | ¥ -479.27M | ¥ -1.21B | ¥ -144.47M | ¥ -2.09B | ¥ -384.52M |
| Financing Cash Flow | ¥ 664.63M | ¥ -306.18M | ¥ -200.78M | ¥ 1.00K | ¥ 15.25M |