Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 5.93B | ¥ 4.84B | ¥ 2.98B | ¥ 1.48B | ¥ 1.56B |
Gross Profit | ¥ 2.69B | ¥ 2.39B | ¥ 1.35B | ¥ 558.99M | ¥ 705.26M |
Operating Income | ¥ 306.43M | ¥ 451.35M | ¥ 257.89M | ¥ 34.79M | ¥ 294.18M |
EBITDA | ¥ 566.25M | ¥ -343.40M | ¥ -168.66M | ¥ 240.52M | ¥ 367.03M |
Net Income | ¥ -177.71M | ¥ -1.13B | ¥ -574.33M | ¥ 49.40M | ¥ 207.15M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.73B | ¥ 2.74B | ¥ 3.80B | ¥ 3.66B | ¥ 5.55B |
Total Assets | ¥ 8.15B | ¥ 7.69B | ¥ 8.67B | ¥ 6.64B | ¥ 6.55B |
Total Debt | ¥ 2.05B | ¥ 1.40B | ¥ 1.50B | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ 320.72M | ¥ -1.33B | ¥ -2.30B | ¥ -3.66B | ¥ -5.55B |
Total Liabilities | ¥ 2.95B | ¥ 2.55B | ¥ 2.59B | ¥ 194.63M | ¥ 143.50M |
Stockholders' Equity | ¥ 4.64B | ¥ 4.79B | ¥ 5.87B | ¥ 6.44B | ¥ 6.40B |
Cash Flow | |||||
Free Cash Flow | ¥ -200.24M | ¥ 20.80M | ¥ 387.11M | ¥ 186.17M | ¥ -18.82M |
Operating Cash Flow | ¥ 219.03M | ¥ 464.00M | ¥ 483.38M | ¥ 198.15M | ¥ 360.70M |
Investing Cash Flow | ¥ -479.27M | ¥ -1.22B | ¥ -144.47M | ¥ -2.09B | ¥ -384.52M |
Financing Cash Flow | ¥ 664.63M | ¥ -303.96M | ¥ -200.78M | ¥ 1.00K | ¥ 15.25M |