Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 43.13B | 43.13B | 41.53B | 39.63B | 37.25B | 29.61B |
Gross Profit | 13.69B | 13.69B | 12.96B | 12.02B | 9.81B | 7.61B |
EBITDA | 11.33B | 10.80B | 11.70B | 11.12B | 8.70B | 5.73B |
Net Income | 6.83B | 6.83B | 7.50B | 7.25B | 5.49B | 3.43B |
Balance Sheet | ||||||
Total Assets | 95.19B | 95.19B | 89.51B | 79.19B | 76.21B | 68.65B |
Cash, Cash Equivalents and Short-Term Investments | 49.04B | 49.04B | 51.06B | 45.88B | 43.66B | 40.49B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 13.82B | 13.82B | 14.18B | 12.72B | 12.82B | 10.31B |
Stockholders Equity | 79.40B | 79.40B | 73.36B | 64.69B | 63.23B | 58.20B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 6.59B | 6.31B | 4.98B | 3.87B | 4.23B |
Operating Cash Flow | 0.00 | 7.77B | 7.37B | 5.42B | 4.33B | 5.04B |
Investing Cash Flow | 0.00 | -9.05B | -17.87B | 144.00M | -685.00M | -764.00M |
Financing Cash Flow | 0.00 | -1.24B | -1.02B | -5.93B | -983.00M | -987.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥64.71B | 10.26 | ― | 2.00% | -1.66% | -29.18% | |
72 Outperform | ¥82.32B | 26.12 | ― | 3.48% | 4.06% | -22.80% | |
69 Neutral | ¥428.27B | 20.90 | 7.05% | 1.84% | 1.29% | 4.72% | |
64 Neutral | ¥100.49B | 49.88 | 2.94% | 1.79% | 5.55% | -14.52% | |
62 Neutral | ¥339.28B | 113.28 | 2.76% | 2.35% | 2.82% | -79.45% | |
55 Neutral | ¥1.01T | -780.26 | -0.21% | 1.98% | -3.60% | -112.93% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |