Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 19.30B | ¥ 18.49B | ¥ 17.02B | ¥ 17.22B | ¥ 18.16B |
Gross Profit | ¥ 5.18B | ¥ 4.92B | ¥ 4.62B | ¥ 4.91B | ¥ 5.02B |
Operating Income | ¥ 280.00M | ¥ 195.00M | ¥ 10.00M | ¥ 276.00M | ¥ 291.00M |
EBITDA | ¥ 337.00M | ¥ 395.00M | ¥ 182.00M | ¥ 470.00M | ¥ 484.00M |
Net Income | ¥ 81.00M | ¥ 284.00M | ¥ -326.00M | ¥ 198.00M | ¥ 232.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 905.00M | ¥ 1.06B | ¥ 975.00M | ¥ 1.28B | ¥ 929.00M |
Total Assets | ¥ 12.14B | ¥ 11.66B | ¥ 10.68B | ¥ 10.94B | ¥ 11.29B |
Total Debt | ¥ 900.00M | ¥ 1.00B | ¥ 1.00B | ¥ 200.00M | ¥ 600.00M |
Net Debt | ¥ -5.00M | ¥ -59.00M | ¥ 25.00M | ¥ -1.08B | ¥ -329.00M |
Total Liabilities | ¥ 6.70B | ¥ 6.19B | ¥ 5.52B | ¥ 5.38B | ¥ 5.84B |
Stockholders' Equity | ¥ 5.43B | ¥ 5.47B | ¥ 5.16B | ¥ 5.56B | ¥ 5.45B |
Cash Flow | |||||
Free Cash Flow | ¥ 140.00M | ¥ 74.00M | ¥ -1.00B | ¥ 871.00M | ¥ 686.00M |
Operating Cash Flow | ¥ 241.00M | ¥ 130.00M | ¥ -805.00M | ¥ 1.04B | ¥ 829.00M |
Investing Cash Flow | ¥ -153.00M | ¥ -43.00M | ¥ -205.00M | ¥ -168.00M | ¥ -73.00M |
Financing Cash Flow | ¥ -241.00M | ¥ -2.00M | ¥ 707.00M | ¥ -520.00M | ¥ -920.00M |