| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 19.30B | ¥ 18.49B | ¥ 17.02B | ¥ 17.22B | ¥ 18.16B |
| Gross Profit | ¥ 5.18B | ¥ 4.92B | ¥ 4.62B | ¥ 4.91B | ¥ 5.02B |
| Operating Income | ¥ 280.00M | ¥ 196.00M | ¥ 11.00M | ¥ 276.00M | ¥ 291.00M |
| EBITDA | ¥ 434.00M | ¥ 403.00M | ¥ 182.00M | ¥ 470.00M | ¥ 484.00M |
| Net Income | ¥ 81.00M | ¥ 284.00M | ¥ -326.00M | ¥ 198.00M | ¥ 232.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 905.00M | ¥ 1.06B | ¥ 975.00M | ¥ 1.28B | ¥ 929.00M |
| Total Assets | ¥ 12.14B | ¥ 11.66B | ¥ 10.68B | ¥ 10.98B | ¥ 11.32B |
| Total Debt | ¥ 905.00M | ¥ 1.00B | ¥ 1.00B | ¥ 208.00M | ¥ 612.00M |
| Net Debt | ¥ 0.00 | ¥ -58.00M | ¥ 27.00M | ¥ -1.07B | ¥ -317.00M |
| Total Liabilities | ¥ 6.70B | ¥ 6.18B | ¥ 5.51B | ¥ 5.42B | ¥ 5.86B |
| Stockholders' Equity | ¥ 5.43B | ¥ 5.48B | ¥ 5.16B | ¥ 5.56B | ¥ 5.45B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 140.00M | ¥ 107.00M | ¥ -917.00M | ¥ 930.00M | ¥ 788.00M |
| Operating Cash Flow | ¥ 241.00M | ¥ 130.00M | ¥ -805.00M | ¥ 1.04B | ¥ 829.00M |
| Investing Cash Flow | ¥ -153.00M | ¥ -43.00M | ¥ -205.00M | ¥ -168.00M | ¥ -73.00M |
| Financing Cash Flow | ¥ -241.00M | ¥ -2.00M | ¥ 707.00M | ¥ -520.00M | ¥ -920.00M |