| Dec 25 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 47.61B | ¥ 47.67B | ¥ 47.02B | ¥ 45.53B | ¥ 39.48B |
| Gross Profit | ¥ 32.23B | ¥ 31.83B | ¥ 31.31B | ¥ 29.69B | ¥ 25.74B |
| Operating Income | ¥ 2.17B | ¥ 4.11B | ¥ 4.21B | ¥ 3.68B | ¥ 2.09B |
| EBITDA | ¥ 4.10B | ¥ 5.80B | ¥ 5.66B | ¥ 5.01B | ¥ 4.36B |
| Net Income | ¥ 52.00M | ¥ 3.55B | ¥ 1.83B | ¥ 4.11B | ¥ 1.88B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 6.59B | ¥ 9.07B | ¥ 9.40B | ¥ 12.53B | ¥ 11.79B |
| Total Assets | ¥ 52.12B | ¥ 53.90B | ¥ 55.02B | ¥ 55.30B | ¥ 54.11B |
| Total Debt | ¥ 23.49B | ¥ 23.98B | ¥ 26.34B | ¥ 29.41B | ¥ 31.26B |
| Net Debt | ¥ 16.90B | ¥ 14.91B | ¥ 16.94B | ¥ 16.88B | ¥ 19.47B |
| Total Liabilities | ¥ 34.26B | ¥ 35.68B | ¥ 38.06B | ¥ 39.55B | ¥ 42.26B |
| Stockholders' Equity | ¥ 17.75B | ¥ 18.14B | ¥ 16.96B | ¥ 15.75B | ¥ 11.84B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -882.00M | ¥ 3.82B | ¥ 1.46B | ¥ 2.04B | ¥ 6.28B |
| Operating Cash Flow | ¥ 662.00M | ¥ 5.46B | ¥ 3.81B | ¥ 3.54B | ¥ 6.65B |
| Investing Cash Flow | ¥ -2.62B | ¥ -786.00M | ¥ -2.50B | ¥ -375.00M | ¥ -401.00M |
| Financing Cash Flow | ¥ -653.00M | ¥ -5.00B | ¥ -4.39B | ¥ -2.42B | ¥ 1.01B |