| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 36.25B | ¥ 36.91B | ¥ 36.58B | ¥ 36.01B | ¥ 33.89B |
| Gross Profit | ¥ 9.53B | ¥ 9.25B | ¥ 9.50B | ¥ 8.69B | ¥ 8.65B |
| Operating Income | ¥ 3.46B | ¥ 3.05B | ¥ 3.35B | ¥ 2.64B | ¥ 2.51B |
| EBITDA | ¥ 5.30B | ¥ 5.76B | ¥ 5.52B | ¥ 4.35B | ¥ 4.36B |
| Net Income | ¥ 2.98B | ¥ 2.57B | ¥ 2.60B | ¥ 2.25B | ¥ 2.34B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.99B | ¥ 4.95B | ¥ 2.92B | ¥ 3.97B | ¥ 3.77B |
| Total Assets | ¥ 57.67B | ¥ 53.01B | ¥ 55.15B | ¥ 51.23B | ¥ 50.08B |
| Total Debt | ¥ 4.63B | ¥ 1.28B | ¥ 2.01B | ¥ 3.06B | ¥ 4.38B |
| Net Debt | ¥ 639.00M | ¥ -3.67B | ¥ -908.00M | ¥ -901.00M | ¥ 616.00M |
| Total Liabilities | ¥ 17.88B | ¥ 15.53B | ¥ 18.37B | ¥ 18.05B | ¥ 19.17B |
| Stockholders' Equity | ¥ 39.79B | ¥ 37.48B | ¥ 36.77B | ¥ 33.18B | ¥ 30.90B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -2.93B | ¥ 1.29B | ¥ 377.00M | ¥ 989.00M | ¥ 2.02B |
| Operating Cash Flow | ¥ 1.87B | ¥ 4.70B | ¥ 2.15B | ¥ 2.06B | ¥ 3.06B |
| Investing Cash Flow | ¥ -3.74B | ¥ -991.00M | ¥ -1.37B | ¥ -65.00M | ¥ -984.00M |
| Financing Cash Flow | ¥ 942.00M | ¥ -1.70B | ¥ -1.84B | ¥ -1.78B | ¥ -3.98B |