| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 241.85B | ¥ 222.58B | ¥ 201.79B | ¥ 198.38B | ¥ 184.81B |
| Gross Profit | ¥ 72.88B | ¥ 70.64B | ¥ 60.33B | ¥ 65.90B | ¥ 62.88B |
| Operating Income | ¥ 22.45B | ¥ 20.40B | ¥ 7.34B | ¥ 21.51B | ¥ 21.05B |
| EBITDA | ¥ 38.21B | ¥ 34.48B | ¥ 21.74B | ¥ 35.75B | ¥ 35.15B |
| Net Income | ¥ 24.64B | ¥ 17.51B | ¥ 4.11B | ¥ 14.98B | ¥ 17.18B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 54.49B | ¥ 59.76B | ¥ 66.18B | ¥ 54.35B | ¥ 53.65B |
| Total Assets | ¥ 398.74B | ¥ 373.71B | ¥ 363.17B | ¥ 322.86B | ¥ 315.46B |
| Total Debt | ¥ 49.18B | ¥ 49.54B | ¥ 31.68B | ¥ 19.84B | ¥ 16.85B |
| Net Debt | ¥ -848.00M | ¥ -5.89B | ¥ -25.07B | ¥ -28.21B | ¥ -21.61B |
| Total Liabilities | ¥ 118.63B | ¥ 105.19B | ¥ 92.62B | ¥ 67.83B | ¥ 69.03B |
| Stockholders' Equity | ¥ 279.00B | ¥ 267.53B | ¥ 269.56B | ¥ 254.02B | ¥ 245.48B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.76B | ¥ -3.73B | ¥ 8.21B | ¥ 7.82B | ¥ 14.45B |
| Operating Cash Flow | ¥ 28.78B | ¥ 25.53B | ¥ 23.24B | ¥ 20.04B | ¥ 23.14B |
| Investing Cash Flow | ¥ -17.18B | ¥ -27.31B | ¥ -19.41B | ¥ -15.16B | ¥ -10.64B |
| Financing Cash Flow | ¥ -20.23B | ¥ -4.76B | ¥ 3.82B | ¥ -7.95B | ¥ -11.09B |