| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 10.63B | ¥ 9.26B | ¥ 7.70B | ¥ 5.76B | ¥ 4.35B |
| Gross Profit | ¥ 1.81B | ¥ 1.70B | ¥ 1.50B | ¥ 1.04B | ¥ 808.46M |
| Operating Income | ¥ 592.60M | ¥ 656.65M | ¥ 599.15M | ¥ 404.16M | ¥ 274.59M |
| EBITDA | ¥ 660.45M | ¥ 715.76M | ¥ 655.71M | ¥ 450.01M | ¥ 309.17M |
| Net Income | ¥ 452.94M | ¥ 499.37M | ¥ 440.77M | ¥ 299.53M | ¥ 190.89M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.63B | ¥ 2.34B | ¥ 1.87B | ¥ 1.16B | ¥ 1.02B |
| Total Assets | ¥ 5.79B | ¥ 5.19B | ¥ 4.28B | ¥ 3.33B | ¥ 2.59B |
| Total Debt | ¥ 200.00M | ¥ 200.00M | ¥ 200.00M | ¥ 200.00M | ¥ 400.00M |
| Net Debt | ¥ -2.43B | ¥ -2.14B | ¥ -1.67B | ¥ -963.14M | ¥ -620.70M |
| Total Liabilities | ¥ 2.70B | ¥ 2.60B | ¥ 2.19B | ¥ 1.68B | ¥ 1.32B |
| Stockholders' Equity | ¥ 3.06B | ¥ 2.59B | ¥ 2.09B | ¥ 1.65B | ¥ 1.27B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 277.78M | ¥ 517.31M | ¥ 706.89M | ¥ 327.89M | ¥ 228.16M |
| Operating Cash Flow | ¥ 296.81M | ¥ 532.05M | ¥ 785.40M | ¥ 335.77M | ¥ 237.98M |
| Investing Cash Flow | ¥ -15.51M | ¥ -64.75M | ¥ -78.51M | ¥ -56.72M | ¥ -68.74M |
| Financing Cash Flow | ¥ 15.41M | ¥ 0.00 | ¥ 0.00 | ¥ -136.60M | ¥ 348.91M |