| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 80.08B | ¥ 85.16B | ¥ 87.43B | ¥ 77.10B | ¥ 64.73B |
| Gross Profit | ¥ 29.52B | ¥ 32.94B | ¥ 35.67B | ¥ 29.74B | ¥ 21.62B |
| Operating Income | ¥ 7.58B | ¥ 11.12B | ¥ 15.58B | ¥ 11.95B | ¥ 6.58B |
| EBITDA | ¥ 11.04B | ¥ 13.78B | ¥ 18.27B | ¥ 14.24B | ¥ 8.98B |
| Net Income | ¥ 3.33B | ¥ 7.63B | ¥ 11.38B | ¥ 9.43B | ¥ 4.77B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 23.23B | ¥ 24.06B | ¥ 18.76B | ¥ 13.93B | ¥ 14.31B |
| Total Assets | ¥ 108.58B | ¥ 105.77B | ¥ 101.37B | ¥ 86.26B | ¥ 74.92B |
| Total Debt | ¥ 6.49B | ¥ 5.97B | ¥ 4.26B | ¥ 2.25B | ¥ 2.81B |
| Net Debt | ¥ -16.74B | ¥ -18.09B | ¥ -14.50B | ¥ -11.68B | ¥ -11.51B |
| Total Liabilities | ¥ 26.99B | ¥ 27.51B | ¥ 29.70B | ¥ 25.08B | ¥ 23.09B |
| Stockholders' Equity | ¥ 80.88B | ¥ 77.64B | ¥ 70.95B | ¥ 60.61B | ¥ 51.36B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.79B | ¥ 5.93B | ¥ 4.91B | ¥ 991.00M | ¥ 5.47B |
| Operating Cash Flow | ¥ 10.45B | ¥ 11.34B | ¥ 9.70B | ¥ 5.84B | ¥ 7.17B |
| Investing Cash Flow | ¥ -9.54B | ¥ -5.44B | ¥ -4.65B | ¥ -4.84B | ¥ -1.66B |
| Financing Cash Flow | ¥ -1.71B | ¥ -1.29B | ¥ -546.00M | ¥ -1.87B | ¥ -2.06B |