| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 486.80B | ¥ 462.34B | ¥ 468.24B | ¥ 494.74B | ¥ 655.26B |
| Gross Profit | ¥ 91.37B | ¥ 103.46B | ¥ 86.99B | ¥ 82.80B | ¥ 128.24B |
| Operating Income | ¥ 18.05B | ¥ 18.94B | ¥ 22.46B | ¥ 16.21B | ¥ 44.04B |
| EBITDA | ¥ 45.46B | ¥ 46.40B | ¥ 49.16B | ¥ 41.72B | ¥ 80.74B |
| Net Income | ¥ -4.82B | ¥ 23.87B | ¥ 28.98B | ¥ -7.03B | ¥ 24.50B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 115.97B | ¥ 55.83B | ¥ 36.36B | ¥ 31.18B | ¥ 79.49B |
| Total Assets | ¥ 865.67B | ¥ 946.31B | ¥ 789.03B | ¥ 732.68B | ¥ 837.95B |
| Total Debt | ¥ 330.54B | ¥ 358.17B | ¥ 213.43B | ¥ 218.10B | ¥ 241.81B |
| Net Debt | ¥ 214.57B | ¥ 302.34B | ¥ 177.07B | ¥ 186.93B | ¥ 162.32B |
| Total Liabilities | ¥ 453.66B | ¥ 491.38B | ¥ 359.68B | ¥ 351.05B | ¥ 443.92B |
| Stockholders' Equity | ¥ 395.10B | ¥ 437.21B | ¥ 408.75B | ¥ 361.68B | ¥ 369.65B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -23.09B | ¥ -12.46B | ¥ 21.99B | ¥ -8.70B | ¥ -3.67B |
| Operating Cash Flow | ¥ 35.84B | ¥ 59.98B | ¥ 52.96B | ¥ 18.13B | ¥ 32.71B |
| Investing Cash Flow | ¥ -63.15B | ¥ -140.23B | ¥ -33.32B | ¥ -26.02B | ¥ -41.09B |
| Financing Cash Flow | ¥ 105.85B | ¥ 13.03B | ¥ -15.71B | ¥ 2.44B | ¥ 6.09B |