| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 248.70B | ¥ 236.63B | ¥ 242.06B | ¥ 214.51B | ¥ 174.63B |
| Gross Profit | ¥ 67.91B | ¥ 64.14B | ¥ 56.80B | ¥ 54.09B | ¥ 49.53B |
| Operating Income | ¥ 27.41B | ¥ 25.29B | ¥ 20.56B | ¥ 20.35B | ¥ 17.99B |
| EBITDA | ¥ 35.62B | ¥ 33.08B | ¥ 25.98B | ¥ 28.29B | ¥ 24.07B |
| Net Income | ¥ 16.90B | ¥ 15.13B | ¥ 10.06B | ¥ 13.12B | ¥ 10.76B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 65.67B | ¥ 62.02B | ¥ 50.99B | ¥ 47.18B | ¥ 42.42B |
| Total Assets | ¥ 288.06B | ¥ 274.74B | ¥ 252.69B | ¥ 242.15B | ¥ 209.12B |
| Total Debt | ¥ 30.63B | ¥ 30.49B | ¥ 30.30B | ¥ 17.22B | ¥ 8.16B |
| Net Debt | ¥ -28.94B | ¥ -31.53B | ¥ -20.69B | ¥ -29.96B | ¥ -34.26B |
| Total Liabilities | ¥ 98.33B | ¥ 98.19B | ¥ 94.62B | ¥ 79.42B | ¥ 58.62B |
| Stockholders' Equity | ¥ 173.39B | ¥ 161.81B | ¥ 145.23B | ¥ 145.25B | ¥ 134.81B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 18.49B | ¥ 20.01B | ¥ 12.21B | ¥ 4.99B | ¥ 14.15B |
| Operating Cash Flow | ¥ 26.75B | ¥ 28.48B | ¥ 19.85B | ¥ 11.69B | ¥ 19.71B |
| Investing Cash Flow | ¥ -11.12B | ¥ -7.57B | ¥ -9.06B | ¥ -8.34B | ¥ -9.76B |
| Financing Cash Flow | ¥ -16.79B | ¥ -11.17B | ¥ -9.36B | ¥ -1.11B | ¥ -9.18B |