| Nov 25 | Nov 24 | Nov 23 | Nov 22 | Nov 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 36.27B | ¥ 32.70B | ¥ 28.91B | ¥ 32.24B | ¥ 35.03B |
| Gross Profit | ¥ 11.55B | ¥ 9.67B | ¥ 7.94B | ¥ 10.27B | ¥ 10.23B |
| Operating Income | ¥ 6.19B | ¥ 4.61B | ¥ 3.58B | ¥ 5.93B | ¥ 5.85B |
| EBITDA | ¥ 9.21B | ¥ 7.91B | ¥ 6.03B | ¥ 8.24B | ¥ 8.30B |
| Net Income | ¥ 6.89B | ¥ 4.04B | ¥ 3.27B | ¥ 4.73B | ¥ 5.00B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 15.92B | ¥ 13.05B | ¥ 7.89B | ¥ 8.09B | ¥ 9.92B |
| Total Assets | ¥ 63.71B | ¥ 59.96B | ¥ 54.64B | ¥ 52.84B | ¥ 49.87B |
| Total Debt | ¥ 1.40B | ¥ 3.53B | ¥ 4.94B | ¥ 3.60B | ¥ 2.29B |
| Net Debt | ¥ -14.52B | ¥ -9.51B | ¥ -2.95B | ¥ -4.49B | ¥ -7.64B |
| Total Liabilities | ¥ 13.18B | ¥ 13.82B | ¥ 11.01B | ¥ 11.44B | ¥ 10.74B |
| Stockholders' Equity | ¥ 49.70B | ¥ 45.44B | ¥ 42.98B | ¥ 40.83B | ¥ 38.65B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 5.87B | ¥ 7.57B | ¥ -337.47M | ¥ -773.50M | ¥ 3.52B |
| Operating Cash Flow | ¥ 7.09B | ¥ 8.60B | ¥ 4.37B | ¥ 4.73B | ¥ 5.84B |
| Investing Cash Flow | ¥ 1.46B | ¥ -298.37M | ¥ -4.13B | ¥ -4.85B | ¥ -1.04B |
| Financing Cash Flow | ¥ -5.88B | ¥ -3.13B | ¥ -476.17M | ¥ -1.56B | ¥ -1.83B |