| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 813.15B | ¥ 736.40B | ¥ 619.59B | ¥ 564.49B | ¥ 536.02B |
| Gross Profit | ¥ 208.46B | ¥ 189.02B | ¥ 161.47B | ¥ 147.83B | ¥ 140.45B |
| Operating Income | ¥ 36.39B | ¥ 33.40B | ¥ 29.33B | ¥ 26.23B | ¥ 24.08B |
| EBITDA | ¥ 50.69B | ¥ 44.65B | ¥ 39.57B | ¥ 36.57B | ¥ 35.54B |
| Net Income | ¥ 23.60B | ¥ 20.18B | ¥ 18.24B | ¥ 15.85B | ¥ 15.38B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 54.32B | ¥ 50.23B | ¥ 48.18B | ¥ 45.78B | ¥ 31.27B |
| Total Assets | ¥ 427.82B | ¥ 376.21B | ¥ 342.41B | ¥ 318.23B | ¥ 306.00B |
| Total Debt | ¥ 90.66B | ¥ 80.85B | ¥ 77.60B | ¥ 93.22B | ¥ 97.25B |
| Net Debt | ¥ 36.33B | ¥ 30.62B | ¥ 29.52B | ¥ 47.45B | ¥ 65.98B |
| Total Liabilities | ¥ 221.85B | ¥ 190.27B | ¥ 174.50B | ¥ 176.61B | ¥ 177.16B |
| Stockholders' Equity | ¥ 199.56B | ¥ 181.10B | ¥ 167.90B | ¥ 141.61B | ¥ 128.83B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 13.82B | ¥ 7.38B | ¥ 13.46B | ¥ 13.60B | ¥ -8.30B |
| Operating Cash Flow | ¥ 47.07B | ¥ 43.18B | ¥ 37.16B | ¥ 33.28B | ¥ 30.52B |
| Investing Cash Flow | ¥ -46.40B | ¥ -37.01B | ¥ -26.79B | ¥ -10.52B | ¥ -46.91B |
| Financing Cash Flow | ¥ 3.64B | ¥ -5.75B | ¥ -8.07B | ¥ -8.25B | ¥ 15.57B |