| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 5.08B | ¥ 4.60B | ¥ 3.74B | ¥ 3.04B | ¥ 2.15B |
| Gross Profit | ¥ 4.62B | ¥ 4.07B | ¥ 3.26B | ¥ 2.69B | ¥ 1.81B |
| Operating Income | ¥ 578.50M | ¥ 139.48M | ¥ -411.82M | ¥ 367.34M | ¥ 313.84M |
| EBITDA | ¥ 745.10M | ¥ -10.26M | ¥ -331.58M | ¥ 414.47M | ¥ 328.94M |
| Net Income | ¥ 597.92M | ¥ -193.93M | ¥ -492.42M | ¥ 253.79M | ¥ 232.49M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.51B | ¥ 2.16B | ¥ 2.38B | ¥ 2.78B | ¥ 2.44B |
| Total Assets | ¥ 3.83B | ¥ 3.20B | ¥ 3.49B | ¥ 3.32B | ¥ 2.87B |
| Total Debt | ¥ 422.95M | ¥ 545.62M | ¥ 962.13M | ¥ 629.80M | ¥ 776.55M |
| Net Debt | ¥ -2.09B | ¥ -1.62B | ¥ -1.42B | ¥ -2.15B | ¥ -1.66B |
| Total Liabilities | ¥ 2.44B | ¥ 2.42B | ¥ 2.53B | ¥ 1.89B | ¥ 1.71B |
| Stockholders' Equity | ¥ 1.40B | ¥ 782.14M | ¥ 960.59M | ¥ 1.43B | ¥ 1.16B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 804.39M | ¥ 200.25M | ¥ -511.28M | ¥ 494.91M | ¥ 385.20M |
| Operating Cash Flow | ¥ 819.38M | ¥ 490.31M | ¥ -291.50M | ¥ 553.70M | ¥ 407.94M |
| Investing Cash Flow | ¥ -352.44M | ¥ -290.06M | ¥ -452.22M | ¥ -54.21M | ¥ 2.72M |
| Financing Cash Flow | ¥ -122.19M | ¥ -415.47M | ¥ 340.20M | ¥ -130.81M | ¥ 840.86M |