| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 5.76B | ¥ 5.08B | ¥ 4.60B | ¥ 3.74B | ¥ 3.04B |
| Gross Profit | ¥ 5.14B | ¥ 4.62B | ¥ 4.07B | ¥ 3.26B | ¥ 2.69B |
| Operating Income | ¥ 715.65M | ¥ 578.50M | ¥ 139.48M | ¥ -411.82M | ¥ 367.34M |
| EBITDA | ¥ 924.19M | ¥ 745.10M | ¥ -10.26M | ¥ -331.58M | ¥ 414.47M |
| Net Income | ¥ 478.27M | ¥ 597.92M | ¥ -193.93M | ¥ -492.42M | ¥ 253.79M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.27B | ¥ 2.51B | ¥ 2.16B | ¥ 2.38B | ¥ 2.78B |
| Total Assets | ¥ 5.01B | ¥ 3.83B | ¥ 3.20B | ¥ 3.49B | ¥ 3.32B |
| Total Debt | ¥ 304.19M | ¥ 422.95M | ¥ 545.62M | ¥ 962.13M | ¥ 629.80M |
| Net Debt | ¥ -2.96B | ¥ -2.09B | ¥ -1.62B | ¥ -1.42B | ¥ -2.15B |
| Total Liabilities | ¥ 3.12B | ¥ 2.44B | ¥ 2.42B | ¥ 2.53B | ¥ 1.89B |
| Stockholders' Equity | ¥ 1.90B | ¥ 1.40B | ¥ 782.14M | ¥ 960.59M | ¥ 1.43B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.43B | ¥ 804.39M | ¥ 200.25M | ¥ -511.28M | ¥ 494.91M |
| Operating Cash Flow | ¥ 1.49B | ¥ 819.38M | ¥ 490.31M | ¥ -291.50M | ¥ 553.70M |
| Investing Cash Flow | ¥ -638.89M | ¥ -352.44M | ¥ -290.06M | ¥ -452.22M | ¥ -54.21M |
| Financing Cash Flow | ¥ -89.06M | ¥ -122.19M | ¥ -415.47M | ¥ 340.20M | ¥ -130.81M |