| Jan 25 | Jan 24 | Jan 23 | Jan 22 | Jan 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 6.50B | ¥ 5.06B | ¥ 5.54B | ¥ 6.52B | ¥ 6.33B |
| Gross Profit | ¥ 2.39B | ¥ 1.84B | ¥ 2.14B | ¥ 3.31B | ¥ 3.26B |
| Operating Income | ¥ -516.47M | ¥ -813.72M | ¥ -207.32M | ¥ 1.50B | ¥ 2.07B |
| EBITDA | ¥ -510.18M | ¥ -811.37M | ¥ -275.96M | ¥ 1.47B | ¥ 2.07B |
| Net Income | ¥ -546.29M | ¥ -830.75M | ¥ -320.78M | ¥ 964.09M | ¥ 1.40B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.36B | ¥ 5.09B | ¥ 6.10B | ¥ 6.90B | ¥ 2.58B |
| Total Assets | ¥ 6.28B | ¥ 6.53B | ¥ 7.24B | ¥ 7.76B | ¥ 3.52B |
| Total Debt | ¥ 86.66M | ¥ 0.00 | ¥ 0.00 | ¥ 3.00M | ¥ 9.00M |
| Net Debt | ¥ -3.27B | ¥ -5.09B | ¥ -6.10B | ¥ -6.90B | ¥ -2.57B |
| Total Liabilities | ¥ 1.03B | ¥ 762.41M | ¥ 646.04M | ¥ 841.51M | ¥ 1.38B |
| Stockholders' Equity | ¥ 5.25B | ¥ 5.77B | ¥ 6.60B | ¥ 6.92B | ¥ 2.14B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -427.35M | ¥ -550.25M | ¥ -725.48M | ¥ 550.52M | ¥ 2.13B |
| Operating Cash Flow | ¥ -413.22M | ¥ -517.62M | ¥ -683.38M | ¥ 565.65M | ¥ 2.14B |
| Investing Cash Flow | ¥ -1.41B | ¥ -493.82M | ¥ -115.28M | ¥ -33.72M | ¥ -2.38M |
| Financing Cash Flow | ¥ 96.66M | ¥ 0.00 | ¥ -3.07M | ¥ 3.79B | ¥ -6.00M |