| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.76B | ¥ 2.01B | ¥ 1.82B | ¥ 1.78B | ¥ 1.64B |
| Gross Profit | ¥ 765.00M | ¥ 1.13B | ¥ 974.89M | ¥ 952.54M | ¥ 1.01B |
| Operating Income | ¥ -409.24M | ¥ 197.86M | ¥ 33.90M | ¥ 63.88M | ¥ 358.49M |
| EBITDA | ¥ -73.53M | ¥ 383.02M | ¥ 183.12M | ¥ 137.09M | ¥ 385.49M |
| Net Income | ¥ -414.62M | ¥ 125.88M | ¥ 33.35M | ¥ 21.16M | ¥ 281.98M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.04B | ¥ 1.39B | ¥ 1.31B | ¥ 1.49B | ¥ 1.75B |
| Total Assets | ¥ 1.89B | ¥ 2.43B | ¥ 2.22B | ¥ 2.20B | ¥ 2.15B |
| Total Debt | ¥ 124.06M | ¥ 175.74M | ¥ 198.28M | ¥ 176.09M | ¥ 0.00 |
| Net Debt | ¥ -919.85M | ¥ -1.22B | ¥ -1.12B | ¥ -1.31B | ¥ -1.75B |
| Total Liabilities | ¥ 373.09M | ¥ 525.89M | ¥ 452.09M | ¥ 384.14M | ¥ 276.63M |
| Stockholders' Equity | ¥ 1.51B | ¥ 1.91B | ¥ 1.77B | ¥ 1.82B | ¥ 1.87B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 24.35M | ¥ 394.62M | ¥ 126.03M | ¥ -35.10M | ¥ 304.82M |
| Operating Cash Flow | ¥ 32.56M | ¥ 409.78M | ¥ 140.71M | ¥ -24.91M | ¥ 400.24M |
| Investing Cash Flow | ¥ -330.49M | ¥ -308.40M | ¥ -175.24M | ¥ -225.45M | ¥ -217.76M |
| Financing Cash Flow | ¥ -52.32M | ¥ -22.05M | ¥ -140.58M | ¥ -4.74M | ¥ 14.99M |