Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 807.20B | ¥ 762.30B | ¥ 755.82B | ¥ 691.53B | ¥ 577.43B |
Gross Profit | ¥ 224.63B | ¥ 204.22B | ¥ 198.93B | ¥ 196.65B | ¥ 166.94B |
Operating Income | ¥ 39.04B | ¥ 32.58B | ¥ 35.09B | ¥ 43.56B | ¥ 27.54B |
EBITDA | ¥ 84.74B | ¥ 81.62B | ¥ 74.44B | ¥ 75.98B | ¥ 60.27B |
Net Income | ¥ 25.31B | ¥ 23.22B | ¥ 23.01B | ¥ 26.49B | ¥ 15.83B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 45.64B | ¥ 43.97B | ¥ 41.87B | ¥ 41.95B | ¥ 47.92B |
Total Assets | ¥ 920.14B | ¥ 870.21B | ¥ 782.64B | ¥ 726.96B | ¥ 667.43B |
Total Debt | ¥ 223.06B | ¥ 195.09B | ¥ 175.94B | ¥ 128.62B | ¥ 119.34B |
Net Debt | ¥ 177.42B | ¥ 151.82B | ¥ 134.17B | ¥ 86.88B | ¥ 71.63B |
Total Liabilities | ¥ 427.72B | ¥ 395.82B | ¥ 346.22B | ¥ 314.76B | ¥ 286.39B |
Stockholders' Equity | ¥ 471.94B | ¥ 454.11B | ¥ 417.99B | ¥ 387.77B | ¥ 357.61B |
Cash Flow | |||||
Free Cash Flow | ¥ -9.93B | ¥ -3.35B | ¥ -13.28B | ¥ -5.82B | ¥ 31.64B |
Operating Cash Flow | ¥ 41.25B | ¥ 61.91B | ¥ 28.71B | ¥ 34.11B | ¥ 74.04B |
Investing Cash Flow | ¥ -55.04B | ¥ -58.77B | ¥ -41.97B | ¥ -39.59B | ¥ -43.23B |
Financing Cash Flow | ¥ 14.45B | ¥ -1.52B | ¥ 12.35B | ¥ -1.10B | ¥ -21.90B |