| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 409.35B | ¥ 392.01B | ¥ 419.57B | ¥ 369.29B | ¥ 273.16B |
| Gross Profit | ¥ 71.82B | ¥ 69.42B | ¥ 81.78B | ¥ 79.11B | ¥ 49.28B |
| Operating Income | ¥ 16.92B | ¥ 16.13B | ¥ 23.55B | ¥ 28.71B | ¥ 6.13B |
| EBITDA | ¥ 48.47B | ¥ 47.98B | ¥ 52.86B | ¥ 57.59B | ¥ 35.60B |
| Net Income | ¥ 17.39B | ¥ 11.01B | ¥ 19.39B | ¥ 23.72B | ¥ -10.90B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 54.56B | ¥ 55.13B | ¥ 39.03B | ¥ 39.36B | ¥ 36.34B |
| Total Assets | ¥ 543.66B | ¥ 544.06B | ¥ 523.32B | ¥ 518.15B | ¥ 471.62B |
| Total Debt | ¥ 46.57B | ¥ 45.61B | ¥ 57.61B | ¥ 59.68B | ¥ 61.57B |
| Net Debt | ¥ -7.99B | ¥ -9.52B | ¥ 18.58B | ¥ 20.31B | ¥ 25.23B |
| Total Liabilities | ¥ 151.13B | ¥ 151.50B | ¥ 153.32B | ¥ 167.03B | ¥ 147.89B |
| Stockholders' Equity | ¥ 383.03B | ¥ 383.45B | ¥ 362.23B | ¥ 343.88B | ¥ 317.37B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 13.05B | ¥ 38.73B | ¥ 19.80B | ¥ 14.87B | ¥ 5.62B |
| Operating Cash Flow | ¥ 46.97B | ¥ 57.88B | ¥ 41.45B | ¥ 35.06B | ¥ 35.28B |
| Investing Cash Flow | ¥ -30.51B | ¥ -15.68B | ¥ -25.98B | ¥ -23.16B | ¥ -30.62B |
| Financing Cash Flow | ¥ -16.78B | ¥ -28.36B | ¥ -17.32B | ¥ -10.75B | ¥ -12.75B |