| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 399.90B | ¥ 409.35B | ¥ 392.01B | ¥ 419.57B | ¥ 369.29B |
| Gross Profit | ¥ 74.81B | ¥ 71.82B | ¥ 69.42B | ¥ 81.78B | ¥ 79.11B |
| Operating Income | ¥ 17.17B | ¥ 16.92B | ¥ 16.13B | ¥ 23.55B | ¥ 28.71B |
| EBITDA | ¥ 49.41B | ¥ 48.47B | ¥ 47.98B | ¥ 52.86B | ¥ 57.59B |
| Net Income | ¥ 16.76B | ¥ 17.39B | ¥ 11.01B | ¥ 19.39B | ¥ 23.72B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 51.82B | ¥ 54.56B | ¥ 55.13B | ¥ 39.03B | ¥ 39.36B |
| Total Assets | ¥ 580.21B | ¥ 543.66B | ¥ 544.06B | ¥ 523.32B | ¥ 518.15B |
| Total Debt | ¥ 58.73B | ¥ 46.57B | ¥ 45.61B | ¥ 57.61B | ¥ 59.68B |
| Net Debt | ¥ 6.91B | ¥ -7.99B | ¥ -9.52B | ¥ 18.58B | ¥ 20.31B |
| Total Liabilities | ¥ 173.62B | ¥ 151.13B | ¥ 151.50B | ¥ 153.32B | ¥ 167.03B |
| Stockholders' Equity | ¥ 396.65B | ¥ 383.03B | ¥ 383.45B | ¥ 362.23B | ¥ 343.88B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 4.53B | ¥ 13.05B | ¥ 38.73B | ¥ 19.80B | ¥ 14.87B |
| Operating Cash Flow | ¥ 53.54B | ¥ 46.97B | ¥ 57.88B | ¥ 41.45B | ¥ 35.06B |
| Investing Cash Flow | ¥ -48.32B | ¥ -30.51B | ¥ -15.68B | ¥ -25.98B | ¥ -23.16B |
| Financing Cash Flow | ¥ -9.84B | ¥ -16.78B | ¥ -28.36B | ¥ -17.32B | ¥ -10.75B |