| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 33.19B | ¥ 29.93B | ¥ 28.54B | ¥ 30.17B | ¥ 32.37B |
| Gross Profit | ¥ 5.77B | ¥ 5.49B | ¥ 4.58B | ¥ 4.00B | ¥ 6.32B |
| Operating Income | ¥ 2.04B | ¥ 1.89B | ¥ 1.07B | ¥ 451.06M | ¥ 2.71B |
| EBITDA | ¥ 3.87B | ¥ 3.37B | ¥ 2.54B | ¥ 1.91B | ¥ 4.18B |
| Net Income | ¥ 1.53B | ¥ 1.48B | ¥ 820.48M | ¥ 310.65M | ¥ 2.06B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.39B | ¥ 1.18B | ¥ 972.01M | ¥ 853.40M | ¥ 718.63M |
| Total Assets | ¥ 30.93B | ¥ 30.41B | ¥ 29.83B | ¥ 31.14B | ¥ 32.50B |
| Total Debt | ¥ 870.00M | ¥ 1.75B | ¥ 2.37B | ¥ 4.49B | ¥ 974.58M |
| Net Debt | ¥ -517.00M | ¥ 571.00M | ¥ 1.39B | ¥ 3.63B | ¥ 255.94M |
| Total Liabilities | ¥ 11.38B | ¥ 11.91B | ¥ 12.62B | ¥ 14.57B | ¥ 15.75B |
| Stockholders' Equity | ¥ 19.55B | ¥ 18.50B | ¥ 17.21B | ¥ 16.57B | ¥ 16.75B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.14B | ¥ 2.97B | ¥ 2.50B | ¥ -2.84B | ¥ -3.37B |
| Operating Cash Flow | ¥ 2.06B | ¥ 4.37B | ¥ 3.63B | ¥ 1.48B | ¥ -1.33B |
| Investing Cash Flow | ¥ -925.00M | ¥ -1.42B | ¥ -1.14B | ¥ -4.34B | ¥ -2.08B |
| Financing Cash Flow | ¥ -1.22B | ¥ -997.00M | ¥ -2.39B | ¥ 3.00B | ¥ -273.53M |