| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 98.68B | ¥ 98.98B | ¥ 93.28B | ¥ 91.47B | ¥ 82.48B |
| Gross Profit | ¥ 26.48B | ¥ 25.02B | ¥ 23.95B | ¥ 22.57B | ¥ 21.72B |
| Operating Income | ¥ 5.87B | ¥ 5.91B | ¥ 5.74B | ¥ 5.12B | ¥ 4.72B |
| EBITDA | ¥ 9.17B | ¥ 8.75B | ¥ 8.47B | ¥ 7.73B | ¥ 7.03B |
| Net Income | ¥ 4.66B | ¥ 4.78B | ¥ 4.50B | ¥ 3.94B | ¥ 4.15B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 27.54B | ¥ 29.98B | ¥ 29.22B | ¥ 26.26B | ¥ 23.97B |
| Total Assets | ¥ 123.38B | ¥ 122.99B | ¥ 120.18B | ¥ 107.51B | ¥ 98.40B |
| Total Debt | ¥ 6.92B | ¥ 11.59B | ¥ 11.52B | ¥ 10.07B | ¥ 5.95B |
| Net Debt | ¥ -20.62B | ¥ -18.39B | ¥ -17.70B | ¥ -15.82B | ¥ -18.02B |
| Total Liabilities | ¥ 38.38B | ¥ 43.30B | ¥ 43.73B | ¥ 38.44B | ¥ 32.50B |
| Stockholders' Equity | ¥ 84.17B | ¥ 78.92B | ¥ 75.72B | ¥ 68.41B | ¥ 65.29B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.58B | ¥ 2.26B | ¥ 2.69B | ¥ -1.25B | ¥ 1.52B |
| Operating Cash Flow | ¥ 8.00B | ¥ 6.42B | ¥ 8.10B | ¥ 5.65B | ¥ 5.80B |
| Investing Cash Flow | ¥ -4.45B | ¥ -5.09B | ¥ -5.79B | ¥ -6.67B | ¥ -3.82B |
| Financing Cash Flow | ¥ -6.34B | ¥ -1.09B | ¥ 391.00M | ¥ 3.23B | ¥ 583.28M |