Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 494.21M | ¥ 389.70M | ¥ 382.69M | ¥ 260.36M | ¥ 419.70M |
Gross Profit | ¥ 330.87M | ¥ 284.06M | ¥ 273.04M | ¥ 182.68M | ¥ 300.57M |
Operating Income | ¥ -3.57M | ¥ -23.17M | ¥ 25.68M | ¥ -64.44M | ¥ 98.51M |
EBITDA | ¥ 14.54M | ¥ -16.00M | ¥ 34.70M | ¥ -49.19M | ¥ 106.23M |
Net Income | ¥ -7.88M | ¥ -28.59M | ¥ 29.02M | ¥ -62.15M | ¥ 66.54M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 578.44M | ¥ 416.51M | ¥ 470.60M | ¥ 451.87M | ¥ 419.51M |
Total Assets | ¥ 768.10M | ¥ 591.35M | ¥ 599.46M | ¥ 544.52M | ¥ 578.07M |
Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ -578.44M | ¥ -416.51M | ¥ -470.60M | ¥ -451.87M | ¥ -419.51M |
Total Liabilities | ¥ 38.22M | ¥ 42.51M | ¥ 30.97M | ¥ 37.84M | ¥ 53.84M |
Stockholders' Equity | ¥ 729.88M | ¥ 548.84M | ¥ 568.49M | ¥ 506.68M | ¥ 524.23M |
Cash Flow | |||||
Free Cash Flow | ¥ -28.05M | ¥ -17.61M | ¥ 11.75M | ¥ -12.07M | ¥ 17.68M |
Operating Cash Flow | ¥ -18.78M | ¥ 1.44M | ¥ 16.36M | ¥ -6.24M | ¥ 36.50M |
Investing Cash Flow | ¥ -9.27M | ¥ -55.92M | ¥ -4.61M | ¥ -5.83M | ¥ -18.81M |
Financing Cash Flow | ¥ 186.85M | ¥ -23.00K | ¥ 3.61M | ¥ 43.12M | ¥ 62.92M |