| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 65.40B | ¥ 62.35B | ¥ 64.77B | ¥ 78.67B | ¥ 62.29B |
| Gross Profit | ¥ 15.83B | ¥ 13.99B | ¥ 7.17B | ¥ 22.57B | ¥ 19.86B |
| Operating Income | ¥ 5.48B | ¥ 4.27B | ¥ -1.97B | ¥ 12.95B | ¥ 11.16B |
| EBITDA | ¥ 14.79B | ¥ 12.52B | ¥ 6.53B | ¥ 20.65B | ¥ 17.84B |
| Net Income | ¥ 3.79B | ¥ 3.25B | ¥ -4.61B | ¥ 9.38B | ¥ 7.76B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 20.22B | ¥ 20.29B | ¥ 25.41B | ¥ 22.36B | ¥ 26.73B |
| Total Assets | ¥ 131.31B | ¥ 123.62B | ¥ 125.30B | ¥ 130.76B | ¥ 109.90B |
| Total Debt | ¥ 39.84B | ¥ 37.88B | ¥ 41.68B | ¥ 37.79B | ¥ 30.91B |
| Net Debt | ¥ 19.62B | ¥ 17.59B | ¥ 16.27B | ¥ 15.44B | ¥ 4.18B |
| Total Liabilities | ¥ 57.06B | ¥ 55.99B | ¥ 59.72B | ¥ 61.98B | ¥ 49.99B |
| Stockholders' Equity | ¥ 72.40B | ¥ 65.96B | ¥ 64.01B | ¥ 67.48B | ¥ 58.25B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.27B | ¥ -2.45B | ¥ 242.00M | ¥ -8.51B | ¥ 270.00M |
| Operating Cash Flow | ¥ 7.28B | ¥ 13.09B | ¥ 11.21B | ¥ 7.29B | ¥ 11.18B |
| Investing Cash Flow | ¥ -9.22B | ¥ -14.08B | ¥ -10.55B | ¥ -16.63B | ¥ -11.12B |
| Financing Cash Flow | ¥ 676.00M | ¥ -4.72B | ¥ 1.78B | ¥ 4.42B | ¥ 2.42B |