| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 96.43B | ¥ 94.56B | ¥ 104.21B | ¥ 88.08B | ¥ 97.27B |
| Gross Profit | ¥ 28.75B | ¥ 24.51B | ¥ 30.17B | ¥ 25.91B | ¥ 20.61B |
| Operating Income | ¥ 13.82B | ¥ 10.51B | ¥ 15.30B | ¥ 12.40B | ¥ 8.34B |
| EBITDA | ¥ 17.78B | ¥ 14.25B | ¥ 19.04B | ¥ 16.32B | ¥ 12.42B |
| Net Income | ¥ 10.33B | ¥ 7.65B | ¥ 10.57B | ¥ 9.44B | ¥ 6.05B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 43.31B | ¥ 38.43B | ¥ 36.84B | ¥ 37.02B | ¥ 31.93B |
| Total Assets | ¥ 153.94B | ¥ 150.54B | ¥ 138.03B | ¥ 129.16B | ¥ 119.37B |
| Total Debt | ¥ 8.40B | ¥ 8.51B | ¥ 8.58B | ¥ 16.89B | ¥ 16.97B |
| Net Debt | ¥ -7.94B | ¥ -5.92B | ¥ -4.26B | ¥ 373.00M | ¥ -468.00M |
| Total Liabilities | ¥ 38.33B | ¥ 40.77B | ¥ 38.48B | ¥ 45.26B | ¥ 42.14B |
| Stockholders' Equity | ¥ 115.59B | ¥ 109.76B | ¥ 99.53B | ¥ 83.90B | ¥ 77.23B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 10.31B | ¥ 3.48B | ¥ 4.58B | ¥ 7.69B | ¥ 7.58B |
| Operating Cash Flow | ¥ 17.05B | ¥ 8.60B | ¥ 9.35B | ¥ 13.38B | ¥ 9.35B |
| Investing Cash Flow | ¥ -8.13B | ¥ -4.26B | ¥ -5.38B | ¥ -6.96B | ¥ -1.85B |
| Financing Cash Flow | ¥ -4.22B | ¥ -3.20B | ¥ -4.60B | ¥ -1.65B | ¥ -4.46B |