| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 99.96B | ¥ 96.43B | ¥ 94.56B | ¥ 104.21B | ¥ 88.08B |
| Gross Profit | ¥ 33.69B | ¥ 28.75B | ¥ 24.51B | ¥ 30.17B | ¥ 25.91B |
| Operating Income | ¥ 17.64B | ¥ 13.82B | ¥ 10.51B | ¥ 15.30B | ¥ 12.40B |
| EBITDA | ¥ 22.02B | ¥ 17.78B | ¥ 14.25B | ¥ 19.04B | ¥ 16.32B |
| Net Income | ¥ 15.46B | ¥ 10.33B | ¥ 7.65B | ¥ 10.57B | ¥ 9.44B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 48.80B | ¥ 43.31B | ¥ 38.43B | ¥ 36.84B | ¥ 37.02B |
| Total Assets | ¥ 168.34B | ¥ 153.94B | ¥ 150.54B | ¥ 138.03B | ¥ 129.16B |
| Total Debt | ¥ 7.73B | ¥ 8.40B | ¥ 8.51B | ¥ 8.58B | ¥ 16.89B |
| Net Debt | ¥ -14.13B | ¥ -7.94B | ¥ -5.92B | ¥ -4.26B | ¥ 373.00M |
| Total Liabilities | ¥ 41.02B | ¥ 38.33B | ¥ 40.77B | ¥ 38.48B | ¥ 45.26B |
| Stockholders' Equity | ¥ 127.32B | ¥ 115.59B | ¥ 109.76B | ¥ 99.53B | ¥ 83.90B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 13.35B | ¥ 10.31B | ¥ 3.48B | ¥ 4.58B | ¥ 7.69B |
| Operating Cash Flow | ¥ 19.88B | ¥ 17.05B | ¥ 8.60B | ¥ 9.35B | ¥ 13.38B |
| Investing Cash Flow | ¥ -5.36B | ¥ -8.13B | ¥ -4.26B | ¥ -5.38B | ¥ -6.96B |
| Financing Cash Flow | ¥ -9.27B | ¥ -4.22B | ¥ -3.20B | ¥ -4.60B | ¥ -1.65B |