| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 154.90B | ¥ 145.20B | ¥ 138.46B | ¥ 131.24B | ¥ 110.95B |
| Gross Profit | ¥ 49.67B | ¥ 41.10B | ¥ 39.16B | ¥ 35.09B | ¥ 34.08B |
| Operating Income | ¥ 19.08B | ¥ 10.48B | ¥ 12.17B | ¥ 8.63B | ¥ 11.56B |
| EBITDA | ¥ 23.93B | ¥ 16.23B | ¥ 17.48B | ¥ 13.97B | ¥ 16.21B |
| Net Income | ¥ 16.64B | ¥ 8.41B | ¥ 7.99B | ¥ 6.95B | ¥ 11.69B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 29.42B | ¥ 24.95B | ¥ 19.98B | ¥ 17.66B | ¥ 27.07B |
| Total Assets | ¥ 240.41B | ¥ 225.83B | ¥ 225.05B | ¥ 201.91B | ¥ 185.76B |
| Total Debt | ¥ 70.73B | ¥ 68.94B | ¥ 68.06B | ¥ 52.92B | ¥ 46.83B |
| Net Debt | ¥ 41.31B | ¥ 43.99B | ¥ 48.08B | ¥ 35.26B | ¥ 19.75B |
| Total Liabilities | ¥ 111.22B | ¥ 111.38B | ¥ 118.93B | ¥ 104.48B | ¥ 93.89B |
| Stockholders' Equity | ¥ 128.99B | ¥ 114.27B | ¥ 106.07B | ¥ 97.43B | ¥ 91.87B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 5.49B | ¥ 8.53B | ¥ -10.35B | ¥ -10.64B | ¥ 12.02B |
| Operating Cash Flow | ¥ 17.26B | ¥ 18.33B | ¥ -2.81B | ¥ -6.02B | ¥ 16.50B |
| Investing Cash Flow | ¥ -10.01B | ¥ -11.41B | ¥ -7.04B | ¥ -5.02B | ¥ -4.32B |
| Financing Cash Flow | ¥ -3.82B | ¥ -2.34B | ¥ 11.52B | ¥ 1.05B | ¥ -11.60B |