Sep 23 | Sep 22 | Sep 21 | Mar 19 | Mar 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 2.72B | ¥ 2.22B | ¥ 2.16B | ¥ 1.61B | ¥ 1.63B |
Gross Profit | ¥ 958.05M | ¥ 1.01B | ¥ 980.07M | ¥ 617.56M | ¥ 566.91M |
Operating Income | ¥ -93.40M | ¥ 37.30M | ¥ 61.85M | ¥ 24.93M | ¥ 117.88M |
EBITDA | ¥ 55.23M | ¥ 150.56M | ¥ 198.86M | ¥ 94.64M | ¥ 169.28M |
Net Income | ¥ -174.86M | ¥ 27.77M | ¥ 13.71M | ¥ 11.34M | ¥ 79.06M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 586.20M | ¥ 546.12M | ¥ 742.01M | ¥ 766.95M | ¥ 249.28M |
Total Assets | ¥ 2.24B | ¥ 1.87B | ¥ 1.96B | ¥ 2.12B | ¥ 1.28B |
Total Debt | ¥ 707.62M | ¥ 427.25M | ¥ 492.23M | ¥ 437.95M | ¥ 578.07M |
Net Debt | ¥ 121.43M | ¥ -118.87M | ¥ -249.78M | ¥ -328.85M | ¥ 329.51M |
Total Liabilities | ¥ 1.30B | ¥ 768.62M | ¥ 887.66M | ¥ 663.80M | ¥ 838.79M |
Stockholders' Equity | ¥ 932.91M | ¥ 1.10B | ¥ 1.08B | ¥ 1.46B | ¥ 436.93M |
Cash Flow | |||||
Free Cash Flow | ¥ -212.75M | ¥ 30.80M | ¥ 269.02M | ¥ -220.31M | ¥ -190.57M |
Operating Cash Flow | ¥ -179.96M | ¥ 84.06M | ¥ 304.00M | ¥ -188.41M | ¥ -148.20M |
Investing Cash Flow | ¥ -104.87M | ¥ -213.42M | ¥ -12.46M | ¥ -151.43M | ¥ -19.50M |
Financing Cash Flow | ¥ 324.91M | ¥ -64.93M | ¥ -161.75M | ¥ 858.07M | ¥ 346.69M |