| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 7.75B | ¥ 6.70B | ¥ 5.94B | ¥ 4.86B | ¥ 4.03B |
| Gross Profit | ¥ 5.56B | ¥ 4.68B | ¥ 4.25B | ¥ 3.49B | ¥ 2.84B |
| Operating Income | ¥ 936.47M | ¥ 762.92M | ¥ 1.32B | ¥ 8.86M | ¥ -241.45M |
| EBITDA | ¥ 1.28B | ¥ 937.14M | ¥ 1.35B | ¥ 103.33M | ¥ -174.09M |
| Net Income | ¥ 737.48M | ¥ 458.07M | ¥ 720.11M | ¥ -45.51M | ¥ -64.40M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.58B | ¥ 3.41B | ¥ 3.59B | ¥ 2.40B | ¥ 2.81B |
| Total Assets | ¥ 8.05B | ¥ 6.25B | ¥ 6.05B | ¥ 4.62B | ¥ 4.34B |
| Total Debt | ¥ 588.58M | ¥ 158.33M | ¥ 198.33M | ¥ 38.88M | ¥ 80.69M |
| Net Debt | ¥ -3.99B | ¥ -3.25B | ¥ -3.39B | ¥ -2.36B | ¥ -2.72B |
| Total Liabilities | ¥ 4.35B | ¥ 3.23B | ¥ 3.24B | ¥ 2.54B | ¥ 2.21B |
| Stockholders' Equity | ¥ 3.70B | ¥ 3.03B | ¥ 2.81B | ¥ 2.09B | ¥ 2.13B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.34B | ¥ 509.35M | ¥ 1.10B | ¥ 41.92M | ¥ -105.49M |
| Operating Cash Flow | ¥ 1.50B | ¥ 651.91M | ¥ 1.47B | ¥ 328.86M | ¥ -30.70M |
| Investing Cash Flow | ¥ -682.12M | ¥ -553.08M | ¥ -441.29M | ¥ -695.05M | ¥ -416.77M |
| Financing Cash Flow | ¥ 361.14M | ¥ -283.60M | ¥ 160.11M | ¥ -42.85M | ¥ -39.20M |