Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 1.23B | ¥ 1.26B | ¥ 1.24B | ¥ 1.21B | ¥ 1.23B |
Gross Profit | ¥ 978.63M | ¥ 986.06M | ¥ 968.05M | ¥ 954.74M | ¥ 951.79M |
Operating Income | ¥ 65.78M | ¥ 95.85M | ¥ 93.06M | ¥ 217.61M | ¥ 219.40M |
EBITDA | ¥ 93.69M | ¥ 125.44M | ¥ 118.00M | ¥ 275.41M | ¥ 225.25M |
Net Income | ¥ 30.30M | ¥ 59.10M | ¥ 123.00M | ¥ 202.70M | ¥ 100.15M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.18B | ¥ 1.10B | ¥ 1.02B | ¥ 939.55M | ¥ 886.53M |
Total Assets | ¥ 1.52B | ¥ 1.51B | ¥ 1.46B | ¥ 1.28B | ¥ 1.24B |
Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ -1.18B | ¥ -1.10B | ¥ -1.02B | ¥ -939.55M | ¥ -886.53M |
Total Liabilities | ¥ 101.29M | ¥ 127.33M | ¥ 144.65M | ¥ 70.51M | ¥ 233.57M |
Stockholders' Equity | ¥ 1.42B | ¥ 1.38B | ¥ 1.32B | ¥ 1.21B | ¥ 1.00B |
Cash Flow | |||||
Free Cash Flow | ¥ 92.28M | ¥ 74.88M | ¥ 80.94M | ¥ -8.40M | ¥ 161.71M |
Operating Cash Flow | ¥ 102.74M | ¥ 78.18M | ¥ 95.29M | ¥ 13.50M | ¥ 202.95M |
Investing Cash Flow | ¥ -25.03M | ¥ -2.58M | ¥ -14.35M | ¥ 31.29M | ¥ -41.24M |
Financing Cash Flow | ¥ 4.94M | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 1.31M |